Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
As confidentially submitted to the Securities and Exchange Commission on May 10, 2023.
This draft registration statement has not been publicly filed with the
Securities and Exchange Commission and all information herein remains strictly confidential.
Registration No. 333-
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM F-1
REGISTRATION STATEMENT
UNDER
THE SECURITIES ACT OF 1933
OCULIS HOLDING AG
(Exact name of Registrant as Specified in Its Charter)
Switzerland | 2834 | Not Applicable | ||
(Jurisdiction of Incorporation or Organization) |
(Primary Standard Industrial Classification Code Number) |
(I.R.S. Employer Identification No.) |
Bahnhofstrasse 7
CH-6300
Zug, Switzerland
Tel.: +41-58-810-0182
(Address, including zip code, and telephone number, including area code, of Registrants principal executive offices)
Oculis US Inc.
One Gateway Center
300 Washington Street, Suite 405
Newton, MA 02458
(Name, address, including zip code, and telephone number, including area code, of agent for service)
Copies to:
Katie Kazem Divakar Gupta Cooley LLP 11951 Freedom Drive, 14th Floor Reston, Virginia 20190-5656 Tel: (703) 456-8000 |
Dr. Matthias Staehelin Vischer AG Aeschenvorstadt 4 Postfach 4010 Basel, Switzerland Tel: +41 58 211 33 00 |
Derek Dostal Michael Davis Davis Polk & Wardwell LLP 450 Lexington Avenue New York, New York 10017 Tel: (212) 450-4000 |
Approximate date of commencement of proposed sale to the public: As soon as practicable after this registration statement becomes effective.
If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933 (as amended, the Securities Act), check the following box. ☐
If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. ☐
If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. ☐
If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration number of the earlier effective registration statement for the same offering. ☐
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933. Emerging growth company ☒
If an emerging growth company that prepares its financial statements in accordance with U.S. GAAP, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act of 1933. ☐
The term new or revised financial accounting standard refers to any update issued by the Financial Accounting Standards Board to its Accounting Standards Codification after April 5, 2012.
The registrant hereby amends this registration statement on such date or dates as may be necessary to delay its effective date until the registrant shall file a further amendment which specifically states that this registration statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act, or until the registration statement shall become effective on such date as the Securities and Exchange Commission, acting pursuant to said Section 8(a), may determine.
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
The information in this preliminary prospectus is not complete and may be changed. The selling securityholders may not sell these securities until the registration statement filed with the Securities and Exchange Commission is effective. This preliminary prospectus is not an offer to sell these securities and we are not soliciting an offer to buy these securities in any jurisdiction where the offer or sale is not permitted.
Subject to Completion, dated , 2023
PRELIMINARY PROSPECTUS
Ordinary Shares
We are offering of our ordinary shares, CHF 0.01 nominal value.
Our ordinary shares are listed on the Nasdaq Global Market under the symbol OCS. The last reported sale price of our ordinary shares on the Nasdaq Global Market on May , 2023 was $ per share.
We are a foreign private issuer under applicable Securities and Exchange Commission (the SEC) rules and an emerging growth company as that term is defined in the Jumpstart Our Business Startups Act of 2012 (the JOBS Act) and are eligible for reduced public company disclosure requirements.
Investing in our ordinary shares involves risks that are described in the Risk Factors section beginning on page 13 of this prospectus.
Per Share | Total | |||||||
Public offering price |
$ | $ | ||||||
Underwriting discounts and commissions (1) |
$ | $ | ||||||
Proceeds, before expenses, to us |
$ | $ |
(1) | See the section titled Underwriting for additional information regarding compensation payable to the underwriters. |
We have granted the underwriters an option to purchase up to an additional ordinary shares from us at the public offering price, less the underwriting discounts and commissions.
Neither the SEC nor any state securities commission has approved or disapproved of these securities or passed upon the adequacy or accuracy of this prospectus. Any representation to the contrary is a criminal offense.
The underwriters expect to deliver the ordinary shares on or about , 2023.
BofA Securities | ||||
Wedbush PacGrow | Baird | H.C. Wainwright & Co. |
PROSPECTUS DATED , 2023
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
Page | ||||
1 | ||||
5 | ||||
13 | ||||
90 | ||||
92 | ||||
93 | ||||
94 | ||||
95 | ||||
UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION |
97 | |||
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
109 | |||
125 | ||||
173 | ||||
184 | ||||
187 | ||||
190 | ||||
213 | ||||
216 | ||||
220 | ||||
SERVICE OF PROCESS AND ENFORCEMENT OF CIVIL LIABILITIES UNDER U.S. SECURITIES LAWS |
226 | |||
227 | ||||
235 | ||||
235 | ||||
235 | ||||
236 | ||||
F-1 |
We are responsible for the information contained in this prospectus and any free-writing prospectus we prepare or authorize. We and the underwriters have not authorized anyone to provide you with different information, and we and the underwriters take no responsibility for any other information others may give you. We are not, and the underwriters are not, making an offer to sell these securities in any jurisdiction where the offer or sale is not permitted. You should not assume that the information contained in this prospectus is accurate as of any date other than its date.
For investors outside the United States: neither we nor any of the underwriters have done anything that would permit this offering or possession or distribution of this prospectus or any free writing prospectus in any jurisdiction where action for that purpose is required, other than in the United States. Persons outside the United States who come into possession of this prospectus or any free writing prospectus must inform themselves about, and observe any restrictions relating to, the offering of securities and the distribution of this prospectus and any free writing prospectus outside the United States.
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
OCULIS SA
Page | ||||
OCULIS SA |
||||
Audited Consolidated Financial Statements |
||||
Report of Independent Registered Public Accounting Firm (PCAOB ID 1358) |
F-2 | |||
Consolidated Statements of Loss for the years ended December 31, 2022, 2021 and 2020 |
F-3 | |||
Consolidated Statements of Comprehensive Loss for the years ended December 31, 2022, 2021 and 2020 |
F-4 | |||
Consolidated Statements of Financial Position as of December 31, 2022 and 2021 |
F-5 | |||
Consolidated Statements of Changes in Equity for the years ended December 31, 2022, 2021 and 2020 |
F-6 | |||
Consolidated Statements of Cash Flows for the years ended December 31, 2022, 2021 and 2020 |
F-7 | |||
F-8 | ||||
EUROPEAN BIOTECH ACQUISITION CORP. |
||||
Audited Financial Statements |
||||
Report of Independent Registered Public Accounting Firm (PCAOB ID 688) |
F-38 | |||
Consolidated Balance Sheets as of December 31, 2022 and 2021 |
F-39 | |||
F-40 | ||||
F-41 | ||||
F-42 | ||||
F-43 |
F-1 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of Oculis Holding AG
Opinion on the Financial Statements
We have audited the accompanying consolidated statements of financial position of Oculis SA and its subsidiaries (the Company) as of December 31, 2022 and 2021, and the related consolidated statements of loss, comprehensive loss, changes in equity and cash flows for each of the three years in the period ended December 31, 2022, including the related notes (collectively referred to as the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2022 in conformity with the International Financial Reporting Standards as issued by the International Accounting Standards Board.
Basis for Opinion
These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on the Companys consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits of these consolidated financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ PricewaterhouseCoopers SA |
Lausanne, Switzerland |
March 28, 2023 |
We have served as the Companys auditor since 2019.
F-2 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
Consolidated Statements of Loss
(in CHF thousands, except per share data)
For the Years Ended December 31, | ||||||||||||||
Note | 2022 | 2021 | 2020 | |||||||||||
Grant income |
6. (A) / 10 | 912 | 960 | 993 | ||||||||||
|
|
|
|
|
|
|||||||||
Operating income |
912 | 960 | 993 | |||||||||||
|
|
|
|
|
|
|||||||||
Research and development expenses |
6. (B) | (22,224 | ) | (9,568 | ) | (9,337 | ) | |||||||
General and administrative expenses |
6. (B) | (11,064 | ) | (4,624 | ) | (3,992 | ) | |||||||
|
|
|
|
|
|
|||||||||
Operating expenses |
(33,288 | ) | (14,192 | ) | (13,329 | ) | ||||||||
|
|
|
|
|
|
|||||||||
Operating loss |
(32,376 | ) | (13,232 | ) | (12,336 | ) | ||||||||
|
|
|
|
|
|
|||||||||
Finance income |
6. (C) | 126 | 21 | 10 | ||||||||||
Finance expense |
6. (C) | (6,442 | ) | (5,120 | ) | (2,628 | ) | |||||||
Exchange differences |
6. (D) | 49 | (193 | ) | 163 | |||||||||
|
|
|
|
|
|
|||||||||
Finance result, net |
(6,267 | ) | (5,292 | ) | (2,455 | ) | ||||||||
|
|
|
|
|
|
|||||||||
Loss before tax for the period |
(38,643 | ) | (18,524 | ) | (14,790 | ) | ||||||||
|
|
|
|
|
|
|||||||||
Income tax expense |
6. (E) | (55 | ) | (27 | ) | (83 | ) | |||||||
|
|
|
|
|
|
|||||||||
Loss for the period |
(38,698 | ) | (18,552 | ) | (14,873 | ) | ||||||||
|
|
|
|
|
|
|||||||||
Loss per share: |
||||||||||||||
Basic and diluted, loss for the period attributable to equity holders |
21 | (12.94 | ) | (6.68 | ) | (5.77 | ) |
The accompanying notes form an integral part of the consolidated financial statements.
F-3 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
Consolidated Statements of Comprehensive Loss
(in CHF thousands)
For the Years Ended December 31, |
||||||||||||||||
Note | 2022 | 2021 | 2020 | |||||||||||||
Loss for the period |
(38,698 | ) | (18,552 | ) | (14,873 | ) | ||||||||||
Other comprehensive loss |
||||||||||||||||
Items that will not be reclassified to profit or loss |
||||||||||||||||
Actuarial gains/(losses) of defined benefit plans |
4. (C) / 11 | 744 | 88 | (115 | ) | |||||||||||
Items that may be reclassified subsequently to profit or loss |
||||||||||||||||
Currency translation differences |
2. (D) | 3 | (28 | ) | 28 | |||||||||||
|
|
|
|
|
|
|||||||||||
Other comprehensive profit/(loss) for the period |
747 | 60 | (87 | ) | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total comprehensive loss for the period |
(37,951 | ) | (18,492 | ) | (14,960 | ) | ||||||||||
|
|
|
|
|
|
The accompanying notes form an integral part of the consolidated financial statements.
F-4 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
Consolidated Statements of Financial Position
(in CHF thousands)
As of December 31, | ||||||||||||
Note | 2022 | 2021 | ||||||||||
ASSETS |
||||||||||||
Non-current assets |
||||||||||||
Property, plant & equipment |
7 | 365 | 431 | |||||||||
Intangible assets |
8 | 12,206 | 8,724 | |||||||||
Right-of-use assets |
9 | 758 | 855 | |||||||||
Financial assets |
13 | 50 | 52 | |||||||||
Deferred income tax assets |
6. (E) | 24 | | |||||||||
|
|
|
|
|||||||||
Total non-current assets |
13,403 | 10,062 | ||||||||||
|
|
|
|
|||||||||
Current assets |
||||||||||||
Other current assets |
10 | 2,959 | 944 | |||||||||
Accrued income |
10 | 912 | 760 | |||||||||
Cash and cash equivalents |
13 | 19,786 | 46,277 | |||||||||
|
|
|
|
|||||||||
Total current assets |
23,657 | 47,981 | ||||||||||
|
|
|
|
|||||||||
TOTAL ASSETS |
37,060 | 58,043 | ||||||||||
|
|
|
|
|||||||||
EQUITY AND LIABILITIES |
||||||||||||
Equity attributable to equity holders of the parent |
||||||||||||
Share capital |
15. (A) | 340 | 335 | |||||||||
Share premium |
15. (A) | 10,540 | 10,434 | |||||||||
Reserve for share-based payment |
12 | 2,771 | 1,967 | |||||||||
Actuarial loss on post employment benefit obligations |
4. (C) / 11 | (264) | (1,008) | |||||||||
Treasury shares |
15. (C) | (100) | (100) | |||||||||
Cumulative translation adjustments |
(300) | (303) | ||||||||||
Accumulated losses |
(110,978) | (72,280) | ||||||||||
|
|
|
|
|||||||||
Total Equity |
(97,991 | ) | (60,955 | ) | ||||||||
|
|
|
|
|||||||||
Non-current liabilities |
||||||||||||
Long-term lease liabilities |
9 | 491 | 577 | |||||||||
Long-term financial debt |
14 | 122,449 | 113,502 | |||||||||
Defined benefit pension liabilities |
4. (C) / 11 | 91 | 845 | |||||||||
Deferred income tax liabilities |
6. (E) | | 11 | |||||||||
|
|
|
|
|||||||||
Total non-current liabilities |
123,031 | 114,936 | ||||||||||
|
|
|
|
|||||||||
Current liabilities |
||||||||||||
Trade payables |
16 | 3,867 | 824 | |||||||||
Accrued expenses and other payables |
17 | 8,011 | 3,045 | |||||||||
Short-term lease liabilities |
9 | 142 | 193 | |||||||||
|
|
|
|
|||||||||
Total current liabilities |
12,020 | 4,062 | ||||||||||
|
|
|
|
|||||||||
Total Liabilities |
135,051 | 118,998 | ||||||||||
|
|
|
|
|||||||||
TOTAL EQUITY AND LIABILITIES |
37,060 | 58,043 | ||||||||||
|
|
|
|
The accompanying notes form an integral part of the consolidated financial statements.
F-5 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
Consolidated Statements of Changes in Equity
(in CHF thousands)
Attributable to equity holders of the parent | ||||||||||||||||||||||||||||||||||||
Note | Share capital |
Share premium |
Reserve for share-based payment |
Treasury shares |
Cumulative translation adjustments |
Actuarial gain / (loss) on post- employment benefit obligations |
Accumulated losses |
Total | ||||||||||||||||||||||||||||
Balance as of January 1, 2020 |
289 | 9,476 | 1,312 | (100 | ) | (303 | ) | (981 | ) | (38,855 | ) | (29,163 | ) | |||||||||||||||||||||||
Loss for the period |
| | | | | | (14,873 | ) | (14,873 | ) | ||||||||||||||||||||||||||
Other comprehensive loss: |
||||||||||||||||||||||||||||||||||||
Actuarial loss on post-employment benefit obligations |
4. (C) / 11 | | | | | | (115 | ) | | (115 | ) | |||||||||||||||||||||||||
Currency translation differences |
2. (D) | | | | | 28 | | | 28 | |||||||||||||||||||||||||||
Sub-total other comprehensive loss for the period |
| | | | 28 | (115 | ) | | (87 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total comprehensive loss for the period |
| | | | 28 | (115 | ) | (14,873 | ) | (14,960 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Share based payment |
12 | | | 328 | | | | | 328 | |||||||||||||||||||||||||||
Restricted shares awards |
12 | 8 | 149 | | | | | | 157 | |||||||||||||||||||||||||||
Transaction costs |
15 | | (15 | ) | | | | | | (15 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balance as of December 31, 2020 |
297 | 9,609 | 1,640 | (100 | ) | (275 | ) | (1,096 | ) | (53,728 | ) | (43,654 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balance as of January 1, 2021 |
297 | 9,609 | 1,640 | (100 | ) | (275 | ) | (1,096 | ) | (53,728 | ) | (43,654 | ) | |||||||||||||||||||||||
Loss for the period |
| | | | | | (18,552 | ) | (18,552 | ) | ||||||||||||||||||||||||||
Other comprehensive profit: |
||||||||||||||||||||||||||||||||||||
Actuarial gain on post-employment benefit obligations |
4. (C) / 11 | | | | | | 88 | | 88 | |||||||||||||||||||||||||||
Currency translation differences |
2. (D) | | | | | (28 | ) | | | (28 | ) | |||||||||||||||||||||||||
Sub-total other comprehensive profit for the period |
| | | | (28 | ) | 88 | | 60 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total comprehensive loss for the period |
| | | | (28 | ) | 88 | (18,552 | ) | (18,492 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Share based payment |
12 | | | 328 | | | | | 328 | |||||||||||||||||||||||||||
Restricted shares awards |
12 | 39 | 837 | | | | | | 876 | |||||||||||||||||||||||||||
Transaction costs |
15 | | (12 | ) | | | | | | (12 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balance as of December 31, 2021 |
335 | 10,434 | 1,967 | (100 | ) | (303 | ) | (1,008 | ) | (72,280 | ) | (60,955 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balance as of January 1, 2022 |
335 | 10,434 | 1,967 | (100 | ) | (303 | ) | (1,008 | ) | (72,280 | ) | (60,955 | ) | |||||||||||||||||||||||
Loss for the period |
| | | | | | (38,698 | ) | (38,698 | ) | ||||||||||||||||||||||||||
Other comprehensive profit: |
||||||||||||||||||||||||||||||||||||
Actuarial gain on post-employment benefit obligations |
4. (C) / 11 | | | | | | 744 | | 744 | |||||||||||||||||||||||||||
Currency translation differences |
2. (D) | | | | | 3 | | | 3 | |||||||||||||||||||||||||||
Sub-total other comprehensive profit for the period |
| | | | 3 | 744 | | 747 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total comprehensive loss for the period |
| | | | 3 | 744 | (38,698 | ) | (37,951 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Share based payment |
12 | | | 804 | | | | | 804 | |||||||||||||||||||||||||||
Transaction costs |
15 | | (9 | ) | | | | | | (9 | ) | |||||||||||||||||||||||||
Stock options exercised |
12 | 5 | 115 | | | | | | 120 | |||||||||||||||||||||||||||
Balance as of December 31, 2022 |
340 | 10,540 | 2,771 | (100 | ) | (300 | ) | (264 | ) | (110,978 | ) | (97,991 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes form an integral part of the consolidated financial statements.
F-6 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
Consolidated Statements of Cash Flows
(in CHF thousands)
For the Years Ended December 31, |
||||||||||||||||
Note | 2022 | 2021 | 2020 | |||||||||||||
Operating activities |
||||||||||||||||
Loss before tax |
(38,643 | ) | (18,524 | ) | (14,790 | ) | ||||||||||
Non cash adjustments: |
||||||||||||||||
- Net financial result |
(500 | ) | 53 | (155 | ) | |||||||||||
- Depreciation of property, plant and equipment |
7 | 132 | 88 | 104 | ||||||||||||
- Depreciation of right-of-use assets |
9 | 167 | 147 | 124 | ||||||||||||
- Recognized expense for stock option plan |
12 | 804 | 328 | 328 | ||||||||||||
- Payroll expenses related to restricted stock |
12 /15 | | 876 | 157 | ||||||||||||
- Interest expense on Series B & C preferred shares |
14 | 6,343 | 4,996 | 2,560 | ||||||||||||
- Interests on lease liabilities |
9 | 45 | 49 | 50 | ||||||||||||
- Post-employment benefits |
11 | (9 | ) | (139 | ) | 77 | ||||||||||
- Non-realized foreign exchange differences |
6. (D) / 14 | 583 | (792 | ) | 28 | |||||||||||
Working capital adjustments: |
||||||||||||||||
- De/(Increase) in other current assets |
10 | (1,796 | ) | (731 | ) | 169 | ||||||||||
- De/(Increase) in accrued income |
10 | (152 | ) | 233 | 230 | |||||||||||
- Changes in receivables/payables from/to related parties |
| 29 | 10 | |||||||||||||
- (De)/Increase in trade payables |
16 | 3,043 | 30 | (649 | ) | |||||||||||
- (De)/Increase in accrued expenses and other payables |
17 | 4,903 | (352 | ) | (211 | ) | ||||||||||
Interest received |
126 | | | |||||||||||||
Interest paid |
(100 | ) | (116 | ) | (58 | ) | ||||||||||
Taxes paid |
(20 | ) | | | ||||||||||||
|
|
|
|
|
|
|||||||||||
Net cash flows used in operating activities |
(25,074 | ) | (13,825 | ) | (12,029 | ) | ||||||||||
Investing activities |
||||||||||||||||
Payment for purchase of property, plant and equipment |
7 | (65 | ) | (28 | ) | (19 | ) | |||||||||
Payment for purchase of intangible assets |
8 | (3,483 | ) | | | |||||||||||
|
|
|
|
|
|
|||||||||||
Net cash used in investing activities |
(3,548 | ) | (28 | ) | (19 | ) | ||||||||||
Financing activities |
||||||||||||||||
Transaction costs for issuance of preferred shares/capital increase |
14 / 15 | (63 | ) | (804 | ) | (67 | ) | |||||||||
Transactions costs related to the BCA |
2. (E) | (214 | ) | | | |||||||||||
Proceeds from capital increase |
15. (A) | 120 | | | ||||||||||||
Proceeds from issuance of preferred shares, classified as liabilities |
14 | 2,030 | 56,096 | 5,025 | ||||||||||||
Principal payment of lease obligation |
9 | (159 | ) | (98 | ) | (98 | ) | |||||||||
|
|
|
|
|
|
|||||||||||
Net cash from financing activities |
1,714 | 55,194 | 4,859 | |||||||||||||
|
|
|
|
|
|
|||||||||||
(De)/Increase in cash and cash equivalents |
(26,909 | ) | 41,341 | (7,189 | ) | |||||||||||
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents, beginning of period |
46,277 | 4,952 | 12,152 | |||||||||||||
Exchange difference |
13 | 418 | (15 | ) | (12 | ) | ||||||||||
Cash and cash equivalents, end of period |
13 | 19,786 | 46,277 | 4,952 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Net cash and cash equivalents variation |
(26,909 | ) | 41,341 | (7,189 | ) | |||||||||||
|
|
|
|
|
|
|||||||||||
Supplemental Non-Cash Financing Information |
||||||||||||||||
Transaction costs related to the BCA recorded in accrued expenses and other payables/trade payables |
356 | | |
The accompanying notes form an integral part of the consolidated financial statements.
F-7 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1. | CORPORATE INFORMATION |
Oculis SA (Oculis, the Group, or the Company) is a limited company (société anonyme) with registered office at EPFL Innovation Park, c/o Bâtiment D, 1015 Lausanne, Ecublens, Switzerland and its shares are not publicly traded. It was established on December 11, 2017.
The Company controls four wholly owned subsidiaries: Oculis ehf (Oculis Iceland), which was incorporated in Reykjavik, Iceland on October 28, 2003, Oculis France SARL (Oculis France) which was incorporated in Paris, France on March 27, 2020, Oculis US Inc. (Oculis US) which was incorporated in Delaware, USA, on May 26, 2020, and Oculis HK, Limited (Oculis HK) which was incorporated in Hong Kong, China on June 1, 2021. The Company and its subsidiaries form the Oculis Group (the Group).
The purpose of the Company is the research, study, development, manufacture, promotion, sale and marketing of pharmaceutical products and substances as well as the purchase, sale and exploitation of intellectual property rights, such as patents and licenses, in this field. More precisely, Oculis is a global biopharmaceutical company developing treatments to save sight and improve eye care with breakthrough innovations. The Companys differentiated pipeline includes candidates for topical retinal treatments, topical biologics and disease modifying treatments.
The consolidated financial statements of Oculis as of and for the year ended December 31, 2022, were approved and authorized for issue by the Companys Board of Directors on March 28, 2023.
2. | BASIS OF PREPARATION AND CHANGES TO THE GROUPS ACCOUNTING POLICIES |
(A) Going concern
The Groups accounts are prepared on a going concern basis. To date, the Group has financed its cash requirements primarily from share issuances, as well as government research and development grants. The recent business combination with European Biotech Acquisition Corp. (EBAC) and the listing in NASDAQ early in March 2023 raised additional funding to secure business continuity as explained under note 2. (E). The Board of Directors believes that the Group has the ability to meet its financial obligations for at least the next 12 months.
The Company is a clinical stage company and is exposed to all the risks inherent to establishing a business. Inherent to the Companys business are various risks and uncertainties, including the substantial uncertainty as to whether current projects will succeed. The Companys success may depend in part upon its ability to (i) establish and maintain a strong patent position and protection, (ii) enter into collaborations with partners in the biotech and pharmaceutical industry, (iii) successfully move its product candidates through clinical development, and (iv) attract and retain key personnel. The Companys success is subject to its ability to be able to raise capital to support its operations. To date, the Company has financed its cash requirements primarily through share issuances and grant income. Shareholders should note that the long-term viability of the Company is dependent on its ability to raise additional capital to finance its future operations. The Company will continue to evaluate additional funding through public or private financings, debt financing or collaboration agreements. The Company cannot be certain that additional funding will be available on acceptable terms, or at all. If the Company is unable to raise additional capital when required or on acceptable terms, it may have to (i) significantly delay, scale back or discontinue the development of one or more product candidates; (ii) seek collaborators for product candidates at an earlier stage than otherwise would be desirable and on terms that are less favorable than might otherwise be available; or (iii) relinquish or otherwise dispose of rights to product candidates that the Company would otherwise seek to develop itself, on unfavorable terms.
The conflict between Russia and Ukraine has caused major macroeconomic disruptions that have impacted the global trade and economies. As such increasing inflation around the globe has forced national banks to increase
F-8 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
their interest rates, consequently impacting interest yields around the globe. The Group has assessed the impact of these measures and concluded that this impacted primarily the estimates in relation to the pension plan obligations, as noted below under 4. (C). As of today, no further material impact has been identified on the Groups business nor its ability to continue as a going concern.
(B) Statement of compliance
The consolidated financial statements of Oculis SA are prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB).
(C) Basis of measurement
The policies set out below are consistently applied to all the years presented. The consolidated financial statements have been prepared under the historical cost convention.
The totals are calculated with the original unit amounts, which could lead to rounding differences. These differences in thousands of units are not changed in order to keep the accuracy of the original data.
(D) Functional currency
The consolidated financial statements of the Group are expressed in CHF, which is the Companys functional and the Groups presentation currency. The functional currency of the Company and Oculis Iceland is CHF. The functional currency of Oculis France is EUR, of Oculis US is USD and of Oculis Hong Kong is HKD.
Assets and liabilities of foreign operations are translated into CHF at the rate of exchange prevailing at the reporting date and their statements of profit or loss are translated at yearly average exchange rates. The exchange differences arising on translation for consolidation are recognized in other comprehensive income.
(E) Business Combination Agreement
On October 17, 2022, Oculis SA entered into a Business Combination Agreement (BCA) with European Biotech Acquisition Corp., a NASDAQ listed blank check company incorporated in Cayman Islands as an exempted company (EBAC). This merger and subsequent listing in NASDAQ provides the Company with additional funding from EBACs Trust fund, additional subscription agreements from private investments by third-party investors (the PIPE) and conversion of Convertible Loan Agreements (the CLAs).
As of December 31, 2022, the Company has capitalized CHF 0.6 million of transactions costs linked to the BCA transaction within Other current assets that met the following criteria: 1) directly attributable to the issue of equity instruments, 2) incurred after BCA agreement signature, at which date the transaction was considered highly probable and finally, 3) related to newly issued shares (incremental costs). The paid portion of transaction costs for an amount of CHF 0.2 million was also reflected in the financing activities of the Consolidated Statements of Cash flows. For further details about the closing of the BCA transaction, refer to note 22.
3. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
The principal accounting policies adopted in the preparation of these financial statements are set out below. The policies set out below are consistently applied to all the years presented, unless otherwise stated.
(A) Current vs. non-current classification
The Company presents assets and liabilities in the balance sheet based on current/non-current classification. The Company classifies all amounts to be realized or settled within 12 months after the reporting period to be current and all other amounts to be non-current.
F-9 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
(B) Foreign currency transactions
Foreign currency transactions are translated into the functional currency Swiss Francs (CHF) using prevailing exchange rates at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies are translated into CHF at rates of exchange prevailing at reporting date. Any gains or losses from these translations are included in the statements of loss in the period in which they arise.
(C) Group accounting
Oculis SA has four wholly owned subsidiaries, including Oculis Iceland, Oculis France, Oculis US and Oculis Hong Kong. The Companys consolidated financial statements present the aggregate of the five Group entities, after elimination of intra-group transactions, balances, investments and capital.
(D) Segment reporting
The Company is managed and operated as one business. A single management team that reports to the Chief Executive Officer comprehensively manages the entire business and accordingly, has one reporting segment.
The Company has locations in five countries: Switzerland, Iceland, France, USA and Hong Kong. An analysis of non-current assets by geographic region is presented in Note 5.
(E) Leases
All leases are accounted for by recognizing a right-of-use asset and a lease liability except for leases of low value assets and leases with a duration of 12 months or less.
Lease liabilities are measured at the present value of the expected contractual payments due to the lessor over the lease term, with the discount rate determined by reference to the rate inherent in the lease unless this is not readily determinable, in which case the Groups incremental borrowing rate on commencement date of the lease is used. Variable lease payments are only included in the measurement of the lease liability if they depend on an index or rate and remain unchanged throughout the lease term. Other variable lease payments are expensed.
On initial recognition, the carrying value of the lease liability also includes:
| amounts expected to be payable under any residual value guarantee; and |
| the exercise price of any purchase option granted in favor of the group if it is reasonably certain to assess that option. |
Right-of-use assets are initially measured at the amount of the lease liability, reduced for any lease incentives received, and increased for lease payments made at or before commencement of the lease and initial direct costs incurred.
Subsequent to the initial measurement, lease liabilities increase as a result of interest charged at a constant rate on the balance outstanding and are reduced for lease payments made. Right-of-use assets are depreciated on a straight-line basis over the remaining expected term of the lease or over the remaining economic life of the asset if this is judged to be shorter than the lease term.
When the Group revises its estimate of the term of any lease, it adjusts the carrying amount of the lease liability to reflect the expected payments over the revised term, which are discounted using a revised discount rate. The carrying value of lease liabilities is similarly revised if the variable future lease payments dependent on a rate or index is revised. In both cases, an equivalent adjustment is made to the carrying value of the right-of-use asset, with the revised carrying amount being amortized over the remaining lease term. If the carrying amount of the right-of-use asset is adjusted to zero, any further reduction is recognized in profit or loss.
F-10 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
(F) Grant income recognition
Grant income is recognized where there is reasonable assurance that the grant will be received and all attaching conditions will be complied with, and in the year when the related expenses are incurred.
(G) Taxes
Taxes reported in the consolidated income statements include current and deferred taxes on profit. Taxes on income are accrued in the same periods as the revenues and expenses to which they relate.
Deferred tax is the tax attributable to the temporary differences that appear when taxation authorities recognize and measure assets and liabilities with rules that differ from those of the consolidated accounts. Deferred income tax is calculated using the liability method and determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date and are expected to apply when the related deferred income tax asset is realized, or the deferred income tax liability is settled. Any changes to the tax rates are recognized in the income statement unless related to items directly recognized in equity or other comprehensive loss.
Deferred tax liabilities are recognized on all taxable temporary differences. Deferred income tax assets are recognized only to the extent that it is probable that future taxable profit will be available against which the temporary differences or the unused tax losses can be utilized. Deferred income tax assets from tax credit carry forwards are recognized to the extent that the national tax authority confirms the eligibility of such a claim and that the realization of the related tax benefit through future taxable profits is probable. Deferred income tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and when the deferred income tax assets and liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities where there is an intention to settle the balances on a net basis.
(H) Earnings / (loss) per share
The Company presents basic earnings / (loss) per share for each period in the financial statements. The earnings (loss) per share is calculated by dividing the earnings / (loss) of the period by the weighted average number of shares outstanding during the period. Diluted earnings per share, applicable in case of positive result, reflect the potential dilution that could occur if dilutive securities such as preferred shares or share options were vested or exercised into common shares.
(I) Preferred shares
Judgment was required in determining the classification of the preferred shares issued by the Company as either equity or liabilities. The preferred shareholders hold certain preference rights that include preferential distribution of proceeds in the case of liquidity events as defined in the shareholder agreements. Under IAS 32 the Company classifies the Preferred Shares as liabilities. This applies to Series A, B and C shares as per Note 14.
(J) Property, plant and equipment
All property, plant and equipment are shown at cost, less subsequent depreciation and impairment. Cost includes expenditure that is directly attributable to the acquisition of the items. Subsequent costs are included in the assets carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably.
F-11 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
Depreciation is calculated on a straight-line basis over the useful life, according to the following schedule:
Category | Useful life in years | |
Laboratory equipment | 5 - 7 | |
Laboratory fixtures and fittings | 10 | |
Office - IT tools | 2 - 3 | |
Office furniture and equipment | 5 |
The assets residual values and useful lives are reviewed, and adjusted if appropriate, at each balance sheet date. An assets carrying amount is impaired immediately to its recoverable amount if the assets carrying amount is greater than its estimated recoverable amount. Gains and losses on disposal or retirement of tangible fixed assets are determined by comparing the net proceeds received with the carrying amounts and are included in the consolidated income statements.
(K) Intangible assets
(a) Research and development costs
Research expenditure is recognized in expense in the year in which it is incurred. Internal development expenditure is capitalized only if it meets the recognition criteria of IAS 38 Intangible Assets. Where regulatory and other uncertainties are such that the criteria are not met, which is almost invariably the case prior to approval of the drug by the relevant regulatory authority, the expenditure is recognized in the income statement. Where, however, recognition criteria are met, internal development expenditure is capitalized and amortized on a straight-line basis over its useful economic life. The amortization of the licenses will start when the market approval is obtained.
(b) Licenses
Licenses acquired are capitalized as intangible assets at historical cost and amortized over their useful lives, which are determined on a basis of the expected pattern of consumption of the expected future economic benefits embodied in the licenses and which therefore commence only once the necessary regulatory and marketing approval has been received. These licenses are tested for impairment in the last quarter of each financial period, or when there is any indication for impairment.
Amortization of capitalized licenses is charged to research and development expenses.
(c) Impairment of licenses
Impairment of capitalized licenses is charged to research and development expenses.
(L) Impairment of non-financial assets
Assets that are subject to amortization are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.
An impairment loss is recognized for the amount by which the assets carrying amount exceeds its recoverable amount. The recoverable amount is the higher of the assets fair value less costs of disposal and value-in-use.
For the purpose of impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash flows of other assets (cash-generating units). Impairment losses are recognized in the income statement. Prior impairments of non-financial assets are reviewed for possible reversal of the impairment at each reporting date.
F-12 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
(M) Financial instruments
The principal financial instruments used by the Group are as follows:
| Other current assets |
| Cash and short-term deposits |
| Long-term financial debt |
| Lease liabilities |
| Trade and other payables |
These financial instruments are carried at amortized cost.
Due to their short-term nature, the carrying value of cash and cash equivalents, other current assets, and trade and other payables approximates their fair value. For details of the fair value hierarchy, valuation techniques, and significant unobservable inputs related to determining the fair value of long-term financial debt, refer to Note 20.
(a) Other current assets
The carrying amount of other receivables/current assets is reduced through the use of an allowance account, and the amount of the loss is recognized in the income statement. Subsequent recoveries of amounts previously written off are credited to the income statement.
(b) Cash and cash equivalents
Cash and cash equivalents include cash on hand and highly liquid investments with original maturities of three month or less. These investments are readily convertible to known amounts of cash.
(c) Long-term financial debt
Long-term financial debt exclusively results from the issuance of preferred shares that qualify as financial liabilities under IAS 32. Long-term financial debt is carried at amortized cost, plus the accrued interest/preferred dividend payments that are due by the Group under certain conditions. Refer to Note 14 for further information.
(d) Lease liabilities
Lease liabilities are measured at the present value of the expected contractual payments due to the lessor over the lease term, with the discount rate determined by reference to the rate inherent in the lease unless this is not readily determinable, in which case the Groups incremental borrowing rate on commencement date of the lease is used.
(e) Trade and other payables
Trade and other payables are amounts due to third parties in the ordinary course of business.
(N) Employee benefits
(a) Pension obligations
The Group operates a defined benefit pension plan for its Swiss-based employees, which is held in multi-employer fund. The pension plan is funded by payments from employees and from the Company. The Companys contributions to the defined contribution plans are charged to the income statement in the year to which they relate.
F-13 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
The liability / asset recognized in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets and the possible effect of the asset ceiling, together with adjustments for unrecognized past-service costs. The defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method.
When the company has a surplus in the defined benefit pension plans, it measures the net defined benefit asset at the lower of:
| The surplus in the defined benefit pension plans |
| The asset ceiling (being the present value of any economic benefits available in the form of refunds from the plan or reductions in future contributions to the plan), determined using the discount rate. |
The company does not expect any refunds or contribution reductions in case of a surplus in the defined benefit pension plan calculated per IAS 19, therefore no assets would be recognized in the Consolidated Statements of Financial Position.
The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of high-quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability.
Actuarial gains and losses arising from experience adjustments and changes in actuarial assumptions are charged or credited to equity in other comprehensive income in the period in which they arise.
Past-service costs are recognized immediately in income, unless the changes to the pension plan are conditional on the employees remaining in service for a specified period of time (the vesting period). In this case, the past-service costs are amortized on a straight-line basis over the vesting period.
(b) Employee participation
The Group operates an equity-settled, share-based compensation plan, under which the entity receives services from employees as consideration for equity instruments (e.g. options) of the Group. The fair value of the employee services received in exchange for the grant of the options is recognized as an expense.
Non-market vesting conditions are included in assumptions about the number of options that are expected to vest. The total expense is recognized over the vesting period, which is the period over which all of the specified vesting conditions are to be satisfied. At the end of each reporting period, the entity revises its estimates of the number of options that are expected to vest based on the non-marketing vesting conditions. It recognizes the impact of the revision to original estimates, if any, in the income statement, with a corresponding adjustment to equity.
When the options are exercised, the Company issues new shares. The proceeds received net of any directly attributable transaction costs are credited to share capital (nominal value) and share premium when the options are exercised.
(O) Capitalization of transaction costs
The Company capitalizes transaction costs within Other current assets in the Companys consolidated balance sheet when costs are directly attributable to new equity financing instrument (including business combination related transactions) when it is highly probable that the financing transaction will take place in the future. If and when the Company completes the transaction, capitalized transaction costs will be offset against the proceeds and will be recorded as a reduction of share premium within the Companys consolidated balance sheet. If the Company determines that it is not highly probable that the transaction will be completed, the Company will
F-14 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
write-off capitalized transaction costs incurred during that respective quarter in the consolidated statement of loss.
(P) Standard and Interpretations in issue not yet adopted
There are no IFRS standards, amendments or interpretations not yet effective that would be expected to have a material impact on Oculis.
4. | CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS |
The Groups principal accounting policies are set out in Note 3 of the Groups consolidated financial statements and conform to International Financial Reporting Standards (IFRS). Significant judgments and estimates are used in the preparation of the consolidated financial statements which, to the extent that actual outcomes and results may differ from these assumptions and estimates, could affect the accounting in the areas described in this section.
(A) Impairment of licenses
The Group assesses whether there are any indicators of impairment for all licenses at each reporting date, which refers exclusively to the licenses of two specific product candidates: OCS-02 and OCS-05. Given the stage Oculis development activities and the importance of both products in Oculis portfolio, the impairment test is performed first on the basis of a fair value model for the entire Company using a market approach, and second on the basis of the continued development feasibility of the relevant product candidate. Refer to Note 8.
(B) Deferred income taxes
Deferred income tax assets are recognized for all unused tax losses only to the extent that it is probable that taxable profits will be available against which the losses can be utilized. Judgment is required from management to determine the amount of tax asset that can be recognized, based on forecasts and tax planning strategies. Given the uncertainty in the realization of future taxable profits, no deferred tax asset on unused tax losses has been recognized as of December 31, 2022, 2021and 2020. Refer to Note 6. (E).
(C) Pension benefits
The present value of the pension obligations depends on several factors that are determined on an actuarial basis using a number of assumptions. The assumptions used in determining the net cost (income) for pensions include the discount rate. Any changes in these assumptions will impact the carrying amount of pension obligations. The independent actuary of the Group uses statistical based assumptions covering future withdrawals of participants from the plan and estimates on life expectancy. The actuarial assumptions used may differ materially from actual results due to changes in market and economic conditions, higher or lower withdrawal rates or longer or shorter life spans of participants. These differences could have a significant impact on the amount of pension income or expenses recognized in future periods.
The Group determines the appropriate discount rate at the end of each year. This is the interest rate used to determine the present value of estimated future cash outflows expected to be required to settle the pension obligations. In determining the appropriate discount rate, the Group considers the interest rates of high-quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating the terms of the related pension liability. Other key assumptions for pension obligations are based in part on current market conditions. Refer to Note 11.
(D) Share-based compensation
The Company operates an equity-settled, share-based compensation plan. The fair value of the employee services received in exchange for the grant of equity-based awards is recognized as an expense. The total amount to be
F-15 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
expensed over the vesting period is determined by reference to the fair value of the instruments granted, excluding the impact of any non-market vesting conditions, if applicable. Non-market vesting conditions are included in assumptions about the number of instruments that are expected to become exercisable. At each balance sheet date, the Company revises its estimates of the number of instruments that are expected to become exercisable. It recognizes the impact of the revision of original estimates, if any, in the income statement, and a corresponding adjustment to equity over the remaining vesting period.
Stock options granted are valued using the Black-Scholes option-pricing model (see Note 12). This valuation model as well as parameters used such as expected volatility and expected term of the stock options are partially based on managements estimates. The Company estimates the fair value of non-vested stock awards (restricted shares and restricted share units) using a reasonable estimate of market value of the common stock on the date of the award. The Company classifies its share-based payments as equity-classified awards as they are settled in shares of the common stock. The Company measures equity-classified awards at their grant date fair value and does not subsequently remeasure them. Compensation costs related to equity-classified awards are equal to the fair value of the award at grant-date amortized over the vesting period of the award using the graded method. The Company reclassifies a portion of vested awards to share premium as the awards vest. The proceeds received net of any directly attributable transaction costs are credited to share capital (nominal value) and share premium when the options are exercised.
5. | SEGMENT INFORMATION |
Overview of non-current assets, excluding financial and deferred income tax assets, by geographic area:
in CHF thousands | Switzerland | Iceland | Others | Total | ||||||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||||
Intangible assets |
12,206 | 8,724 | | | | | 12,206 | 8,724 | ||||||||||||||||||||||||
Property, plant & equipment |
24 | 29 | 338 | 400 | 3 | 2 | 365 | 431 | ||||||||||||||||||||||||
Right-of-use assets |
| 52 | 758 | 803 | | | 758 | 855 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
12,230 | 8,805 | 1,096 | 1,203 | 3 | 2 | 13,329 | 10,010 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6. | INCOME AND EXPENSES |
(A) GRANT INCOME
Grant income reflects research and development expenses reimbursements and certain research projects managed by Icelandic governmental institutions.
Government grants correspond to tax reimbursements on research and development expenses and as subsidies on specific research projects by Icelandic governmental institutions. Icelandic government grant income for the year ended December 31, 2022, is CHF 912 thousand compared to CHF 960 thousand and CHF 993 thousand for the same periods in 2021and 2020, respectively. Refer to Note 10.
(B) OPERATING EXPENSES
in CHF thousands | For the Years Ended December 31, | |||||||||||||||||||||||||||||||||||
Research and Development Expenses |
General and Administrative Expenses |
Total Operating Expenses | ||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 | ||||||||||||||||||||||||||||
Personnel expense |
(4,608 | ) | (4,407 | ) | (3,826 | ) | (4,449 | ) | (2,416 | ) | (1,771 | ) | (9,057 | ) | (6,823 | ) | (5,597 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Payroll |
(4,313 | ) | (4,189 | ) | (3,612 | ) | (3,939 | ) | (2,306 | ) | (1,657 | ) | (8,252 | ) | (6,495 | ) | (5,269 | ) | ||||||||||||||||||
Share-based compensation |
(295 | ) | (218 | ) | (214 | ) | (510 | ) | (110 | ) | (114 | ) | (804 | ) | (328 | ) | (328 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Operating expenses |
(17,616 | ) | (5,161 | ) | (5,510 | ) | (6,615 | ) | (2,208 | ) | (2,221 | ) | (24,231 | ) | (7,369 | ) | (7,732 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-16 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
in CHF thousands | For the Years Ended December 31, | |||||||||||||||||||||||||||||||||||
Research and Development Expenses |
General and Administrative Expenses |
Total Operating Expenses | ||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 | ||||||||||||||||||||||||||||
External service providers |
(17,205 | ) | (4,786 | ) | (5,154 | ) | (2,294 | ) | (1,681 | ) | (1,744 | ) | (19,499 | ) | (6,467 | ) | (6,898 | ) | ||||||||||||||||||
Other operating expenses |
(184 | ) | (189 | ) | (167 | ) | (4,249 | ) | (478 | ) | (438 | ) | (4,433 | ) | (667 | ) | (606 | ) | ||||||||||||||||||
Depreciation of PPE |
(111 | ) | (78 | ) | (89 | ) | (20 | ) | (10 | ) | (15 | ) | (132 | ) | (88 | ) | (104 | ) | ||||||||||||||||||
Depreciation of right-of-use assets |
(116 | ) | (108 | ) | (99 | ) | (52 | ) | (39 | ) | (24 | ) | (167 | ) | (147 | ) | (124 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total |
(22,224 | ) | (9,568 | ) | (9,337 | ) | (11,064 | ) | (4,624 | ) | (3,992 | ) | (33,288 | ) | (14,192 | ) | (13,329 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase in Research and Development expenses in 2022 from 2021 was primarily due to the increased clinical and technical development activities for the companys late-stage clinical assets OCS-01 and OCS-02.
In General and Administrative expenses, for the year ended December 31, 2022, CHF 3.4 million were related to the BCA transaction. Please refer to the disclosures on the Business Combination Agreement in Note 2. (E).
(C) | FINANCE INCOME AND EXPENSE |
Finance income | ||||||||||||
in CHF thousands | For the Years Ended December 31, | |||||||||||
2022 | 2021 | 2020 | ||||||||||
Interest income |
126 | 21 | 10 | |||||||||
|
|
|
|
|
|
|||||||
Total finance income |
126 | 21 | 10 | |||||||||
|
|
|
|
|
|
Finance expense | ||||||||||||
in CHF thousands | For the Years Ended December 31, | |||||||||||
2022 | 2021 | 2020 | ||||||||||
Interest expense accrued on Series B and C preferred shares |
(6,343 | ) | (4,996 | ) | (2,560 | ) | ||||||
Interests on lease liabilities |
(45 | ) | (49 | ) | (50 | ) | ||||||
Interest expense |
(54 | ) | (75 | ) | (18 | ) | ||||||
|
|
|
|
|
|
|||||||
Total finance expense |
(6,442 | ) | (5,120 | ) | (2,628 | ) | ||||||
|
|
|
|
|
|
Finance expenses represent mainly interests related to the preferred dividend owed to the preferred Series B and C shares (refer to Note 14). Preferred Series B and C shares qualify as liabilities under IAS 32 and the related accrued dividends as interest expense.
(D) CURRENCY EXCHANGE
For the year ended December 31, 2022, the Company recognized currency exchange gains of CHF 49 thousand, compared to a loss of CHF 193 thousand in 2021 and a gain of CHF 163 thousand in 2020. For the year ended December 31, 2022, the loss from revaluation of the Series C long-term liability (refer to Note 14) was CHF 628 thousand, while for the 2021 period there was a gain of CHF 734 thousand. This main driver of the currency exchange result in the period was partially offset by a net gain from revaluation of USD cash balances of approximately CHF 581 thousand for the year ended December 31, 2022.
F-17 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
(E) INCOME TAX AND DEFERRED TAX
For the Years Ended December 31, | ||||||||||||
in CHF thousands | 2022 | 2021 | 2020 | |||||||||
Current income tax (expense) / benefit |
(90 | ) | (22 | ) | (1 | ) | ||||||
Deferred tax (expense) / income |
35 | (5 | ) | (82 | ) | |||||||
|
|
|
|
|
|
|||||||
Total tax (expense) / income reported in the income statement |
(55 | ) | (27 | ) | (83 | ) | ||||||
|
|
|
|
|
|
The Groups expected tax expense for each year is based on the applicable tax rate in each individual jurisdiction, which ranged between approximately 8.5% and 28% for 2022, 2021 and 2020 in the tax jurisdictions in which the Group operates. The weighted average tax rate applicable to the profits of the consolidated entities was 13.9% for 2022 and 13.6% for both 2021 and 2020. The tax on the Groups profit / (loss) before tax differs from the statutory amount that would arise using the weighted average applicable tax rate as follows:
For the Years Ended December 31, | ||||||||||||
in CHF thousands | 2022 | 2021 | 2020 | |||||||||
Groups average expected tax rate |
13.9 | % | 13.6 | % | 13.6 | % | ||||||
Accounting loss before income tax |
(38,643 | ) | (18,524 | ) | (14,790 | ) | ||||||
Taxes at weighted average income tax |
5,380 | 2,521 | 1,997 | |||||||||
Effect of unrecorded tax losses |
(4,468 | ) | (1,869 | ) | (1,732 | ) | ||||||
Effect of non deductible expenses |
(968 | ) | (679 | ) | (348 | ) | ||||||
|
|
|
|
|
|
|||||||
Total tax income / (expense) reported in the income statement |
(55 | ) | (27 | ) | (83 | ) | ||||||
|
|
|
|
|
|
As of December 31, 2022 and 2021, the Group has tax losses which arose mainly in Switzerland that are available for offset against future taxable profits of the company until expiration. Deferred tax assets have not been recognized in respect of these losses in Switzerland as it is not probable that future taxable profit will be available against which the unused tax losses can be utilized. This does not affect the management assumption on the going concern hypothesis of the Group. Below is the maturity of the Group reportable losses:
As of December 31, | ||||||||
in CHF thousands | 2022 | 2021 | ||||||
2025 |
16,733 | 16,733 | ||||||
2026 |
13,113 | 13,113 | ||||||
2027 |
12,437 | 12,437 | ||||||
2028 |
14,865 | 14,865 | ||||||
2029 |
31,790 | | ||||||
|
|
|
|
|||||
Total |
88,938 | 57,148 | ||||||
|
|
|
|
The Group did not recognize the following temporary differences:
As of December 31, | ||||||||
in CHF thousands | 2022 | 2021 | ||||||
Pension |
91 | 845 | ||||||
Tax losses in Switzerland |
88,938 | 57,148 | ||||||
Leasing |
(125 | ) | (85 | ) | ||||
Intangible asset |
(4,025 | ) | (4,025 | ) | ||||
|
|
|
|
|||||
Total |
84,879 | 53,883 | ||||||
|
|
|
|
F-18 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
The amount of previously reported tax losses for prior years has been adjusted to the amounts as per filed and approved tax declarations by tax authorities of the Canton Vaud.
The deferred tax assets recorded in 2022 relate to the treatment of FX differences according to the Icelandic tax rule that FX differences for the year must be spread over three tax years. The deferred tax liability recorded in 2021 related to temporary differences on the valuation of property, plant and equipment in Iceland.
For the Years Ended December 31, | ||||||||
The balance sheet contains the following | 2022 | 2021 | ||||||
Deferred tax assets |
24 | | ||||||
Deferred tax liabilities |
| (11 | ) |
7. | PROPERTY, PLANT AND EQUIPMENT |
The following tables present the movements in the net book values of property, plant and equipment:
in CHF thousands | Lab - equipment |
Lab - fixtures and fittings |
Office equipment & hardware |
Total | ||||||||||||
Acquisition cost: |
||||||||||||||||
Balance as of December 31, 2020 |
540 | 195 | 88 | 823 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Acquisitions |
15 | | 13 | 28 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance as of December 31, 2021 |
555 | 195 | 101 | 851 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Acquisitions |
45 | | 20 | 65 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance as of December 31, 2022 |
600 | 195 | 121 | 916 | ||||||||||||
|
|
|
|
|
|
|
|
Lab - equipment |
Lab - fixtures and fittings |
Office equipment & hardware |
Total | |||||||||||||
Accumulated depreciation: |
||||||||||||||||
Balance as of December 31, 2020 |
(246 | ) | (44 | ) | (41 | ) | (332 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Depreciation expense |
(59 | ) | (15 | ) | (14 | ) | (88 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance as of December 31, 2021 |
(305 | ) | (59 | ) | (55 | ) | (420 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Depreciation expense |
(70 | ) | (28 | ) | (34 | ) | (132 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance as of December 31, 2022 |
(375 | ) | (87 | ) | (89 | ) | (551 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Carrying amount: |
||||||||||||||||
As of December 31, 2021 |
249 | 135 | 46 | 431 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
As of December 31, 2022 |
225 | 108 | 32 | 365 | ||||||||||||
|
|
|
|
|
|
|
|
F-19 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
8. | INTANGIBLE ASSETS |
The following tables summarizes the movement of intangibles assets:
in CHF thousands | Licenses | Total | ||||||
Acquisition cost: |
||||||||
Balance as of December 31, 2020 |
8,724 | 8,724 | ||||||
|
|
|
|
|||||
Additions |
| | ||||||
|
|
|
|
|||||
Balance as of December 31, 2021 |
8,724 | 8,724 | ||||||
|
|
|
|
|||||
Additions |
3,482 | 3,482 | ||||||
|
|
|
|
|||||
Balance as of December 31, 2022 |
12,206 | 12,206 | ||||||
|
|
|
|
|||||
Licenses | Total | |||||||
Accumulated amortization: |
||||||||
Balance as of December 31, 2020 |
| | ||||||
|
|
|
|
|||||
Amortization charge |
| | ||||||
|
|
|
|
|||||
Balance as of December 31, 2021 |
| | ||||||
|
|
|
|
|||||
Amortization charge |
| | ||||||
|
|
|
|
|||||
Balance as of December 31, 2022 |
| | ||||||
|
|
|
|
|||||
Carrying amount: |
||||||||
As of December 31, 2021 |
8,724 | 8,724 | ||||||
|
|
|
|
|||||
As of December 31, 2022 |
12,206 | 12,206 | ||||||
|
|
|
|
The increase in 2022 compared to 2021 in the amount of CHF 3,482 thousand was related to the License Agreement with Accure Therapeutics for the exclusive global licensing of its OCS-05 (formerly ACT-01) technology, entered into on January 29, 2022. This License Agreement contains an upfront payment of CHF 3,000 thousand, a reimbursement of development related cost up to CHF 500 thousand, certain milestone payments for achievements of specified development events, sales-based milestone payments and sales-based royalty payments. The Company intends to advance the development of OCS-05 with the focus on multiple ophthalmology neuroprotective applications. As of December 31, 2022, CHF 3,000 thousand upfront payment and CHF 482 thousand reimbursed costs in relation to the OCS-05 clinical study were capitalized as intangible assets in accordance with IAS 38.
(A) | Intangible assets amortization |
The products candidates related to the capitalized intangible assets are not yet available for use. The amortization of the licenses will start when the market approval is obtained.
(B) Annual impairment testing
Oculis performs an assessment of its licenses in the context of its annual impairment test. Given the stage of Oculis development activities and the importance of the relevant product candidates, OCS-02 and OCS-05, in Oculis portfolio, the impairment test is performed first on the basis of a fair value model for the entire Company using a market approach and second on the basis of the continued development feasibility of both candidates.
Oculis performs its annual impairment tests on its entire portfolio of research and development assets, by deriving the fair value from an observable valuation for the entire Company (enterprise value) based on the latest
F-20 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
rounds of external financing. The enterprise value of Oculis, i.e. the Companys total value, is derived from the latest issuance of preferred shares. The fair value of the asset portfolio is derived by deducting the carrying value of tangible assets, which consist primarily of cash and cash equivalents, from the Company valuation. In 2022 and 2021 this resulted in a derived fair value of Oculis portfolio of research and development assets that was multiple times the carrying value of its intangible assets.
OCS-02 and OCS-05, are additionally tested for impairment by assessing their probability of success. Assessments include reviews of the following indicators, and if the candidate fails any of these indicators the entire balance is written off:
| Importance allocated to the candidate within Oculis development portfolio, including future contractual commitments and internal budgets approved by the Board of Directors for ongoing and future development; |
| Consideration of the progress of technical development and clinical trials, including obtaining technical development reports, efficacy and safety readout data, and discussions with regulatory authorities for new trials; and |
| Consideration of market potentials supported where available by external market studies, and assessments of competitor products and product candidates. |
In 2022, 2021 and 2020, review of all these indicators for OCS-02 and OCS-05 (in 2022) was positive. No impairment losses were recognized in 2022, 2021 and 2020.
9. RIGHT-OF-USE ASSETS AND LEASE LIABILITIES
The following table presents the right-of-use assets:
in CHF thousands | Right-of-use assets | |||||||
2022 | 2021 | |||||||
Balance as of January 1, |
855 | 948 | ||||||
|
|
|
|
|||||
Indexation for the period |
70 | 26 | ||||||
Addition/remeasurement/renewal of lease period Oculis SA office lease |
| 28 | ||||||
Depreciation charge for the period |
(167 | ) | (147 | ) | ||||
|
|
|
|
|||||
Balance as of December 31, |
758 | 855 | ||||||
|
|
|
|
There are no variable lease payments which are not included in the measurement of lease obligations. Expected extension options have been included in the measurement of lease liabilities.
The following table presents the lease obligations:
in CHF thousands | Lease liabilities | |||||||
2022 | 2021 | |||||||
Balance as of January 1, |
(770 | ) | (833 | ) | ||||
|
|
|
|
|||||
Addition/remeasurement/renewal of lease period Oculis SA office lease |
| (28 | ) | |||||
FX revaluation |
48 | 18 | ||||||
Indexation for the period |
(70 | ) | (26 | ) | ||||
Interest expense for the period |
(45 | ) | (49 | ) | ||||
Lease payments for the period |
204 | 147 | ||||||
|
|
|
|
|||||
Balance as of December 31, |
(633 | ) | (770 | ) | ||||
|
|
|
|
F-21 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
As of December 31, | ||||||||
in CHF thousands | 2022 | 2021 | ||||||
Current |
(142 | ) | (193 | ) | ||||
Non-current |
(491 | ) | (577 | ) | ||||
|
|
|
|
|||||
Total |
(633 | ) | (770 | ) | ||||
|
|
|
|
10. | OTHER CURRENT ASSETS AND ACCRUED INCOME |
Other current assets:
As of December 31, | ||||||||
in CHF thousands | 2022 | 2021 | ||||||
Prepaid and other CMC, research and clinical expenses |
1,586 | 674 | ||||||
Prepaid expenses |
1,207 | 119 | ||||||
VAT |
165 | 150 | ||||||
Other receivables |
1 | 1 | ||||||
|
|
|
|
|||||
Total |
2,959 | 944 | ||||||
|
|
|
|
As of December 31, 2022, capitalized transaction costs of CHF 570 thousand regarding the BCA agreement have been recorded under Prepaid expenses as explained under Note 2 (E). The increase in the Prepaid and other technical development (CMC), research and clinical expenses balance relates to our contract with Sandoz. Refer to Note 18.
Accrued income:
in CHF thousands | Accrued income | |||||||
2022 | 2021 | |||||||
Balance as of January 1, |
760 | 993 | ||||||
|
|
|
|
|||||
Accrued income recognized during the year |
912 | 960 | ||||||
Payments received during the year |
(726 | ) | (1,198 | ) | ||||
FX revaluation |
(34 | ) | 4 | |||||
|
|
|
|
|||||
Balance as of December 31, |
912 | 760 | ||||||
|
|
|
|
Iceland offers incentives for research and development in the form of tax credits for innovation companies as outlined in Act No 152/2009. The aid is granted as a reimbursement of companies´ paid income tax or paid out in cash when the tax credit is higher than the calculated income tax. The tax credit is subject to companies having a research project approved as eligible for tax credit by the Icelandic Centre for Research (Rannís). These grants are claimed together with annual tax filings in ISK and reimbursed in the fourth quarter of the following year, which implies a revaluation based on ISK/CHF closing rate at each reporting date.
On May 11, 2020, the Icelandic Parliament passed a legislation changing certain provisions of Act No 152/2009 on tax credits for innovation companies. The changes involve temporary provisions which may affect Oculis potential grant income for costs incurred in 2020 and 2021. The changes involve (i) the increase of possible tax credit for SMEs from 20% to 35%; (ii) an increase in the overall cap on eligible costs from ISK 900 million to ISK 1,100 million; and (iii) the introduction of a new annual cap on outsourced expenses at ISK 200 million, which was previously only subject to the overall cap on eligible expenses.
F-22 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
11. | PENSIONS AND OTHER POST-EMPLOYMENT BENEFIT PLANS |
The Companys Swiss pension plan is classified as a defined benefit plan under IFRS. Employees of the Icelandic, French, Hong Kong and American subsidiaries are covered by local post-retirement defined contribution plans.
(A) Iceland pension
Pension costs are charged to the income statement when incurred. CHF 112 thousand, CHF 117 thousand and CHF 127 thousand were recorded related to Iceland pension expenses in 2022, 2021 and 2020, respectively.
(B) | French retirement plan |
Pension costs are charged to the income statement when incurred. In 2022, pension costs amounted to CHF 42 thousand, CHF 47 thousand in 2021 and CHF 20 thousand in 2020.
(C) U.S. retirement plan
The U.S. entity adopted a 401(k) defined contribution plan effective December 1, 2020. There were no employer contributions made and plan administration cost was immaterial in 2022, 2021 and 2020.
(D) Hong Kong
Pension costs are charged to the income statement when incurred. In 2022, pension costs amounted to CHF 4 thousand. The subsidiary in Hong Kong did not employ any personnel in 2021 and 2020. Consequently, there was no pension expense in 2021 and 2020.
(E) Switzerland pension plan
The Companys Swiss entity is affiliated to a collective foundation administrating the pension plans of various unrelated employers that qualifies as defined benefit plan under IAS 19. For employees in Switzerland, the pension fund provides post-employment, death-in-service and disability benefits in accordance with the Swiss Federal Law on Occupational Retirement, Survivors and Disability Pension Plans which specifies the minimum benefits that are to be provided.
The pension plan of the Companys Swiss entity is fully segregated from the ones of other participating employers. The collective foundation has reinsured all risks with an insurance company. The most senior governing body of the collective foundation is the Board of Trustees. All governing and administration bodies have an obligation to act in the interests of the plan beneficiaries.
The retirement benefits are based on the accumulated retirement capital, which is made of the yearly contributions towards the old age risk by both employer and employee and the interest thereon until retirement. The employee contributions are determined based on the insured salary, depending on the age, staff level and saving amount of the beneficiary. The interest rate is determined annually by the governing body of the collective plan in accordance with the legal framework, which defines the minimum interest rates.
If an employee leaves the pension plan before reaching retirement age, the law provides for the transfer of the vested benefits to a new pension plan. These vested benefits comprise the employee and the employer contributions plus interest, the money originally brought into the pension plan by the beneficiary and an additional legally stipulated amount. On reaching retirement age, the plan beneficiary may decide whether to withdraw the benefits in the form of an annuity or (entirely or partly) as a lump-sum payment. The annuity is calculated by multiplying the balance of the retirement capital with the applicable conversion rate.
F-23 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
All actuarial risks of the plan, e.g. old age, invalidity and death-in-service or investment, are fully covered by insurance. However, the collective foundation is able to withdraw from the contract with the Company at any time, in which case the Company would be required to join another pension plan. In addition, the risk premiums may be adjusted by the insurance company periodically.
The Companys Swiss pension plan is fully reinsured with Swiss Life (Swiss Life Business Protect), therefore the plan assets are 100% covered by an insurance contract. The insurance company bearing the investment risk is also making these investments on behalf of the collective foundation. As a result, the assets of the plan consist of a receivable from the insurance police.
The assets are invested by the pension plan, to which many companies contribute, in a diversified portfolio that respects the requirements of the Swiss Law. The insurance policy has been treated as a qualifying insurance policy and therefore the pension assets are presented as one asset and are not desegregated and presented in classes that distinguish the nature and risks of those assets.
The following tables summarize the components of net benefit expense recognized in the income statement, amounts recognized in the balance sheet and gains/(losses) recognized in other comprehensive loss.
in CHF thousands | For the Years Ended December 31, | |||||||
Actuarial gains / (losses) recognized in other comprehensive loss: |
2022 | 2021 | ||||||
On plan assets |
26 | 18 | ||||||
On obligation |
718 | 70 | ||||||
|
|
|
|
|||||
Total |
744 | 88 | ||||||
|
|
|
|
|||||
in CHF thousands | For the Years Ended December 31, | |||||||
Net benefit expense (recognized in personnel costs): | 2022 | 2021 | ||||||
Current service cost |
(446 | ) | (296 | ) | ||||
Interest cost on benefit obligation |
(31 | ) | (8 | ) | ||||
Interest income |
26 | 6 | ||||||
Impact of plan changes |
37 | 151 | ||||||
Administration cost |
(6 | ) | (3 | ) | ||||
|
|
|
|
|||||
Net benefit income / (expense) |
(420 | ) | (150 | ) | ||||
|
|
|
|
|||||
in CHF thousands | As of December 31, | |||||||
Benefit asset / (liability) | 2022 | 2021 | ||||||
Defined benefit obligation |
(6,494 | ) | (5,666 | ) | ||||
Fair value of plan assets |
6,403 | 4,821 | ||||||
|
|
|
|
|||||
Net benefit asset / (liability) |
(91 | ) | (845 | ) | ||||
|
|
|
|
The impact of plan changes relates mainly to the changes of applicable rates for converting mandatory savings when employees do retire (see also below).
Changes in the present value of the defined benefit obligation are as follows:
For the Years Ended December 31, |
||||||||
in CHF thousands | 2022 | 2021 | ||||||
Defined benefit obligation at 1 January |
(5,666 | ) | (5,231 | ) | ||||
Interest cost |
(31 | ) | (8 | ) | ||||
Current service cost |
(446 | ) | (296 | ) | ||||
Administrative expenses |
(6 | ) | (3 | ) |
F-24 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
For the Years Ended December 31, |
||||||||
in CHF thousands | 2022 | 2021 | ||||||
Contributions paid by participants |
(1,686 | ) | (1,702 | ) | ||||
Employees contributions |
(185 | ) | (126 | ) | ||||
Benefits deposited |
770 | 1,479 | ||||||
Impact of plan changes |
37 | 151 | ||||||
Actuarial gain on obligation |
718 | 70 | ||||||
|
|
|
|
|||||
Defined benefit obligation at December 31, |
(6,494 | ) | (5,666 | ) | ||||
|
|
|
|
Changes in the fair value of plan assets are as follows:
For the Years Ended December 31, |
||||||||
in CHF thousands | 2022 | 2021 | ||||||
Fair value of plan assets at 1 January |
4,821 | 4,159 | ||||||
Expected return |
26 | 6 | ||||||
Contributions by employer |
429 | 289 | ||||||
Contributions by employees |
185 | 126 | ||||||
Benefits paid from plan assets |
(770 | ) | (1,479 | ) | ||||
Contributions paid by participants |
1,686 | 1,702 | ||||||
Actuarial gains / (losses) |
26 | 18 | ||||||
|
|
|
|
|||||
Fair value of plan assets at December 31, |
6,403 | 4,821 | ||||||
|
|
|
|
The Group expects to contribute CHF 431 thousand to its defined benefit pension plan in 2023. The average duration of the plan was 14.0 years and 16.6 years as of December 31, 2022 and 2021, respectively.
The principal assumptions used in determining pension benefit obligations for the Groups plan are shown below:
As of December 31, | ||||||||
2022 | 2021 | |||||||
Discount rate |
2.30 | % | 0.35 | % | ||||
Future salary increases |
1.20 | % | 1.00 | % | ||||
Future pensions increases |
0.00 | % | 0.00 | % | ||||
Retirement age |
M65/W64 | M65/W64 | ||||||
Demographic assumptions |
BVG 2020 GT | BVG 2020 GT | ||||||
|
|
|
|
In regard to the underlying estimates for the calculation of the defined benefit pension liabilities the Company updated, among other minor updates, the discount rate assumption to 2.30% as of December 31, 2022, 0.35% as of December 31, 2021 and 0.15% as of December 31, 2020. The change of estimate was due to major changes in the Swiss interest environment driven by increasing inflation. All the actuarial assumptions changes resulted in an actuarial gain of defined benefit pension liabilities of CHF 719 thousand. The net result is a reduction of defined benefit pension liabilities of CHF 845 thousand as of December 31, 2021 to CHF 91 thousand as of December 31, 2022. Furthermore, the assumption for future salary increases has been adjusted to 1.20% (1.00% in 2021 and 2020). Other assumptions for defined benefit pension liabilities remain unchanged.
In 2022, the guaranteed interest to be credited to employees savings was 1.0% (same as in 2021) for mandatory retirement savings, and 0.25% for supplementary retirement savings. Given current Swiss interest environment, the Company updated the estimated interest to be credited to employees savings up to 2.30%. The applicable rate for converting mandatory savings at age 65 for male and 64 for female employees retiring in 2022 was 6.50% and will be reduced to 6.20% for 2023 and 5.90% for 2024 and subsequent years. The rate for converting
F-25 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
supplementary savings to an annuity decreases from 4.71% in 2022, to 4.49% in 2023 and subsequent years for male employees and decreases from 4.76% in 2022 to 4.54% in 2023 and subsequent years for female employees.
Sensitivity analysis
A quantitative sensitivity analysis for significant assumptions as of December 31, 2022 and 2021 is shown below:
in CHF thousands | Discount rate | Future salary increase |
Mortality assumptions |
|||||||||||||||||||||
Assumptions as of December 31, 2022 |
+0.25 | % | -0.25 | % | +0.50 | % | -0.50 | % | +1 year | -1 year | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Potential defined benefit obligation |
(6,274 | ) | (6,741 | ) | (6,527 | ) | (6,462 | ) | (6,553 | ) | (6,429 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Decrease / (increase) from actual defined benefit obligation |
221 | (247 | ) | (32 | ) | 32 | (58 | ) | 65 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Assumptions as of December 31, 2021 |
+0.25 | % | -0.25 | % | +0.50 | % | -0.50 | % | +1 year | -1 year | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Potential defined benefit obligation |
(5,442 | ) | (5,922 | ) | (5,681 | ) | (5,652 | ) | (5,750 | ) | (5,614 | ) | ||||||||||||
Decrease / (increase) from actual defined benefit obligation |
224 | (256 | ) | (15 | ) | 14 | (84 | ) | 52 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The sensitivity analysis above is subject to limitations and has been determined based on a method that extrapolates the impact on net defined benefit obligation as a result of reasonable changes in key assumptions occurring at the end of the reporting period.
12. | SHARE BASED PAYMENT |
On June 19, 2018, the Board of Directors approved a revised stock option and incentive plan (the Plan). The Plan allows for the grant of equity incentives, including share-based options and restricted stock.
Share-based option awards
Each share-based option granted under the Plan entitles the grantee to acquire from the Company common shares with payment in cash of the exercise price. For each grant of share-based options, the Company offers options, with the issuance of a grant notice, which details the terms of the option, including exercise price, vesting conditions and expiration date. The terms of each grant are set by the Board of Directors.
The volatility used in the estimation of fair value is calculated utilizing the volatility of the share prices of a set list of publicly traded peer companies based on commensurate expected terms as of the grant date. In the event that a company used in the volatility calculation has not been publicly traded for the requisite amount of time, the entirety of its trading history was used.
Under the Plan, share-based option awards of 550,468 in 2022, 298,972 in 2021 and 406,141 in 2020 shares were granted. All shares granted in 2022, 2021 and 2020 had a four-year vesting schedule.
F-26 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
The total expense recognized in the income statement for share options granted amounts to CHF 804 thousand for 2022 and CHF 328 thousand for 2021 and 2020. The reserve for share option increased from CHF 1,640 thousand as of December 31, 2020 to CHF 1,967 thousand as of December 31, 2021 and to CHF 2,771 thousand as of December 31, 2022. The following table illustrates the weighted-average assumptions for the Black-Scholes option-pricing model used in determining the fair value of these awards:
For the Years Ended 31 December, | ||||||||||||
2022 | 2021 | 2020 | ||||||||||
Exercise price |
CHF 3.41 | CHF 2.70 | CHF 2.11 to 2.47 | |||||||||
Share price (option-pricing model) |
CHF 3.41 | CHF 2.70 | CHF 1.92 to 2.47 | |||||||||
Risk free interest rate |
0.74 | % | 0.00 | % | (0.94%) to 0.00% | |||||||
Expected term |
2.5 years | 2.5 years | 2.5 to 5.5 years | |||||||||
Expected volatility |
96.3 | % | 82.1 | % | 90.8-101% | |||||||
Divdend yield |
| | | |||||||||
|
|
|
|
|
|
The number and weighted average exercise prices of share-based options under the Plan are as follows:
Number of Options | Weighted Average Exercise Price (CHF) |
Range of Expiration Dates |
||||||||||
Outstanding at January 1, 2020 |
608,059 | 2.13 | 2026-2028 | |||||||||
Forfeited during the year |
(37,981 | ) | 2.18 | 2027 | ||||||||
Granted during the year |
406,141 | 2.39 | 2027-2029 | |||||||||
|
|
|
|
|
|
|||||||
Outstanding at December 31, 2020 |
976,220 | 2.24 | 2026-2029 | |||||||||
|
|
|
|
|
|
|||||||
Exercisable at December 31, 2020 |
443,781 | 2.12 | 2026-2029 | |||||||||
Outstanding at January 1, 2021 |
976,220 | 2.24 | 2026-2029 | |||||||||
Forfeited during the year |
(147,607 | ) | 2.39 | 2027-2028 | ||||||||
Granted during the year |
298,972 | 2.70 | 2030 | |||||||||
|
|
|
|
|
|
|||||||
Outstanding at December 31, 2021 |
1,127,585 | 2.34 | 2026-2030 | |||||||||
|
|
|
|
|
|
|||||||
Exercisable at December 31, 2021 |
664,192 | 2.17 | 2026-2030 | |||||||||
Outstanding at January 1, 2022 |
1,127,585 | 2.34 | 2026-2030 | |||||||||
Forfeited during the year |
(82,445 | ) | 2.69 | 2023-2030 | ||||||||
Granted during the year |
550,468 | 3.41 | 2031 | |||||||||
Exercised during the year |
(53,500 | ) | 2.11 | |||||||||
|
|
|
|
|
|
|||||||
Outstanding at December 31, 2022 |
1,542,108 | 2.73 | 2027-2031 | |||||||||
|
|
|
|
|
|
|||||||
Exercisable at December 31, 2022 |
716,919 | 2.25 | 2027-2031 |
The average fair value at grant date of the awards granted during the year ended December 31, 2022 was CHF 3.41 per award, CHF 2.70 during the year ended December 31, 2021 and CHF 2.40 during the year ended December 31, 2020.
F-27 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
The range of exercise prices of the outstanding awards at December 31, 2022 was CHF 2.11 to CHF 3.41, CHF 2.11 to CHF 2.70 at December 31, 2021 and CHF 2.11 to CHF 2.47 at December 31, 2020.
Restricted Stock Awards
Each restricted stock granted under the Plan is immediately exercised and the expense is recorded at grant in full. The Company is holding a call option to repurchase shares diminishing rateably on a monthly basis over three years from grant. For each grant of restricted stock, the Company issues a grant notice, which details the terms of the grant, including the number of awards, exercise price and expiration date. The terms of each grant are set by the Board of Directors.
The number and weighted average exercise prices of restricted stock under the Plan are as follows:
Number of Restricted Stocks |
Weighted Average Exercise Price (CHF) |
|||||||
Issued and exercised at January 1, 2020 |
571,783 | 1.79 | ||||||
Granted and exercised during the year |
80,327 | 1.95 | ||||||
|
|
|
|
|||||
Issued and exercised at December 31, 2020 |
652,110 | 1.81 | ||||||
|
|
|
|
|||||
Not subject to repurchase at December 31,2020 |
472,502 | 1.80 | ||||||
Issued and exercised at January 1, 2021 |
652,110 | 1.81 | ||||||
Granted and exercised during the year |
386,116 | 2.27 | ||||||
|
|
|
|
|||||
Issued and exercised at December 31, 2021 |
1,038,226 | 1.98 | ||||||
|
|
|
|
|||||
Not subject to repurchase at December 31, 2021 |
621,343 | 1.82 | ||||||
Issued and exercised at January 1, 2022 |
1,038,226 | 1.98 | ||||||
|
|
|
|
|||||
Issued and exercised at December 31, 2022 |
1,038,226 | 1.98 | ||||||
|
|
|
|
|||||
Not subject to repurchase at December 31, 2022 |
817,022 | 1.90 |
Restricted stock is granted and expensed at fair value. The payroll expense related to restricted stock, including the total expense and the part contributable towards restricted stock issuance, is as follows:
For the Years Ended 31 December, | ||||||||||||
in CHF thousands | 2022 | 2021 | 2020 | |||||||||
Total payroll expense related to restricted stock |
| (951 | ) | 170 | ||||||||
Expense contributable towards restricted stock issuance |
| (828 | ) | 148 | ||||||||
|
|
|
|
|
|
For the Years Ended 31 December, | ||||||||||||
in CHF thousands | 2022 | 2021 | 2020 | |||||||||
Fair value of restricted stock issued |
| 876 | 157 | |||||||||
|
|
|
|
|
|
|||||||
Expense contributable towards restricted stock issuance |
| 828 | 148 | |||||||||
Grantee contributions for restricted stock issuance |
| 48 | 9 | |||||||||
|
|
|
|
|
|
F-28 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
13. | CASH AND CASH EQUIVALENTS |
Cash and cash equivalents consist primarily of cash balances held at banks and in the currencies:
As of December 31, | ||||||||
in CHF thousands | 2022 | 2021 | ||||||
Cash and cash equivalent |
19,786 | 46,277 | ||||||
|
|
|
|
|||||
Total |
19,786 | 46,277 | ||||||
|
|
|
|
As of December 31, | ||||||||
in CHF thousands by currency |
2022 | 2021 | ||||||
Swiss Franc |
7,216 | 23,987 | ||||||
Iceland Krona |
383 | 726 | ||||||
Euro |
2,350 | 4,202 | ||||||
US Dollar |
9,741 | 17,325 | ||||||
Other |
96 | 37 | ||||||
|
|
|
|
|||||
Total |
19,786 | 46,277 | ||||||
|
|
|
|
14. | LONG-TERM FINANCIAL LIABILITIES |
As of December 31, 2022, the Company had 12,712,863 preferred shares for an amount of CHF 1,350 thousand. These shares are divided into 1,623,793 registered A Series shares of CHF 0.10 each, 5,191,512 registered B Series of CHF 0.10 each, 5,699,813 registered C1a Series shares (denominated in USD) of CHF 0.10 each and 197,745 registered C1b Series shares (denominated in USD) of CHF 0.50 each.
On July 22, 2022, the Company completed the closing of an extension round to the Series C equity financing of approximately CHF 2.0 million ($2.1 million) with an issuance of 197,745 shares of preferred shares (Series C1b Shares at a per share purchase price of CHF 10.27 ($10.64) and a nominal per share value of CHF 0.50. The Series C1b shareholders have the same rights and preferences as the Series C shareholders. Same as Series A, B and C preferred shares, the Series C1b preferred shares qualify as financial liability instruments under IAS 32 and are presented on the Balance Sheet as long-term financial debt.
All preferred shares have a liquidation preference corresponding to their respective initial purchase price. Furthermore, the B Series and C Series shares include a preferred dividend payment of 6.00% (as a compounded interest).
The Shareholders Agreement contains a redemption option upon certain events with amounts equivalent to the sum of investors Series C investment and applicable interests at 0.00%, 6.00% and 8.00% for Series A, B and C shares, respectively. The Company considered the expected future cash outflows and concluded that the probability of the certain events occurring to be remote. Refer to Note 18 for discussion on the redemption feature.
F-29 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
The B Series and C Series shares include a preferred dividend payment of 6.00%, and the corresponding deemed interest expense of CHF 16,986 thousand was accrued as of December 31, 2022. The nominal amounts (for A, B and C Series) and the accrued preferred dividend resulted in a long-term debt of CHF 122,449 thousand on December 31, 2022. The movement of the long-term financial liability is illustrated below:
in CHF thousands | Series A shares |
Series B shares |
Series C shares |
Total | ||||||||||||
Balance as of December 31, 2020 |
8,179 | 45,799 | | 53,978 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Issuance of shares |
| | 56,096 | 56,096 | ||||||||||||
Transaction costs |
| | (834 | ) | (834 | ) | ||||||||||
Interest |
| 2,770 | 2,226 | 4,996 | ||||||||||||
FX revaluation |
| | (734 | ) | (734 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance as of December 31, 2021 |
8,179 | 48,569 | 56,754 | 113,502 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Issuance of shares |
| | 2,030 | 2,030 | ||||||||||||
Transaction costs |
| | (54 | ) | (54 | ) | ||||||||||
Interest |
| 2,797 | 3,546 | 6,343 | ||||||||||||
FX revaluation |
| | 628 | 628 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance as of December 31, 2022 |
8,179 | 51,366 | 62,904 | 122,449 | ||||||||||||
|
|
|
|
|
|
|
|
15. | SHARE CAPITAL, SHARE PREMIUM AND TREASURY SHARES |
(A) Share capital and premium
As of December 31, 2022, the Company had 3,406,771 shares for CHF 340 thousand. These shares are divided into 2,368,545 common shares of CHF 0.10 each, of which 4,000 will be registered in the commercial register in the first quarter of 2023, and 1,038,226 shares for restricted stock of CHF 0.10 each.
As described in Note 14, due to the characteristics of the instruments issued, the A Series, B Series and C Series preferred shares qualify as financial liability instruments under IAS 32. As a result, they are presented as long-term financial liabilities and are consequently not included in the equity and related premium.
The activities for share capital and share premium accounts in 2020, 2021 and 2022 are as follows:
number of shares | in CHF thousands | |||||||||||||||
Common shares |
Restricted stock awards |
Share capital |
Share premium |
|||||||||||||
Balance as of December 31, 2019 |
2,315,045 | 571,783 | 289 | 9,476 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Issuance of shares |
| 80,327 | 8 | 149 | ||||||||||||
Transaction costs |
| | | (15 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance as of December 31, 2020 |
2,315,045 | 652,110 | 297 | 9,609 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Issuance of shares |
| 386,116 | 39 | 837 | ||||||||||||
Transaction costs |
| | | (12 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance as of December 31, 2021 |
2,315,045 | 1,038,226 | 335 | 10,434 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Stock options exercised |
53,500 | | 5 | 115 | ||||||||||||
Transaction costs |
| | | (9 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance as of December 31, 2022 |
2,368,545 | 1,038,226 | 340 | 10,540 | ||||||||||||
|
|
|
|
|
|
|
|
F-30 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
(B) Conditional Capital
The conditional share capital at December 31, 2022, amounted to a maximum of CHF 144 thousand split into 1,443,829 common shares with a par value of CHF 0.10 each, in connection with the potential future exercise of options granted to employees and advisors (respectively as of December 31, 2021, to a maximum of CHF 185 thousand split into 1,849,784 common shares with a par value of CHF 0.10 each).
(C) Treasury shares
In December 2017 related to the initial corporate consolidation, the Group acquired 100,000 treasury shares which are held at a cost of CHF 1.00 each.
16. | TRADE PAYABLES |
As of December 31, | ||||||||
in CHF thousands | 2022 | 2021 | ||||||
Trade payables |
(3,867 | ) | (824 | ) | ||||
|
|
|
|
|||||
Total |
(3,867 | ) | (824 | ) | ||||
|
|
|
|
Trade payables are non-interest bearing and are normally settled on 60-day terms. Increase in trade payables year over year was primarily due to increase in business and product development activities and to the costs related to the BCA transaction as described under note 2 (E).
17. | ACCRUED EXPENSES AND OTHER PAYABLES |
As of December 31, | ||||||||
in CHF thousands | 2022 | 2021 | ||||||
Payroll related accrual |
(2,249 | ) | (1,723 | ) | ||||
Accrued R&D expense |
(4,805 | ) | (730 | ) | ||||
Accrued G&A expense |
(956 | ) | (592 | ) | ||||
|
|
|
|
|||||
Total |
(8,011 | ) | (3,045 | ) | ||||
|
|
|
|
The increase in the Payroll related accrual is mainly due to the increase in the headcount. The increase in the accrued Research & Development (R&D) expense compared to the previous year-end is mainly related to the Companys ongoing clinical studies. The increase in the accrued General and Administrative (G&A) expense is primarily due to accrued cost in relation to the BCA as described under note 2 (E).
18. | COMMITMENTS AND CONTINGENCIES |
Commitments related to Novartis license agreement
In December 2018, Oculis SA entered into an agreement with Novartis, under which Oculis licensed a novel topical anti-TNF alpha antibody, now renamed as OCS-02, for ophthalmic indications. As consideration for the licenses, Oculis SA is obligated to pay non-refundable, up-front license fees, predefined development and commercial milestone payments and royalties on net sales of licensed products. Royalties range from high one digit to low teens, based on sales thresholds. As of December 31, 2019, Oculis SA has paid in full the contractual non-refundable up-front fee of CHF 4,699 thousand. Oculis SA has not reached any milestones or royalties thresholds according to the agreement. If all predefined milestones will be reached, Oculis SA will be obligated to pay additional CHF 89.7 million ($97.0 million). Oculis SA expects to reach the first milestone payment of CHF 4.6 million ($5.0 million) in 2024. Royalties are based on net sales of licensed products, depending on the sales volumes reached.
F-31 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
Commitments related to Accure license agreement
On January 29, 2022, the Company entered into a License Agreement with Accure Therapeutics for the exclusive global licensing of its OCS-05 technology. Under this agreement, Oculis licensed a novel neuroprotective drug candidate, now renamed as OCS-05, for ophthalmic and other indications (refer to Note 8). As consideration for the licenses, Oculis SA is obligated to pay non-refundable, up-front license fees, predefined development and commercial milestone payments and royalties on net sales of licensed products. Royalties range from one digit to low teens, based on sales thresholds. As of December 31, 2022, Oculis SA has paid the full contractual non-refundable up-front fee of CHF 3,000 thousand and reimbursed costs in the amount of CHF 483 thousand. Oculis SA has not reached any milestones or royalties thresholds according to the agreement. If all predefined milestones will be reached, Oculis SA will be obligated to pay additional CHF 103.6 million ($112.1 million). In case of a commercialization, sublicense revenues will be subject to further royalty payments.
Commitments related to Rennes University Collaboration Research agreement
On January 31, 2022, the Company entered into a collaboration research agreement with the Rennes University and CNRS in France. This agreement is for the research of Antisense Oligonucleotide (ASO) to modulate gene expressions. As consideration for the licenses, Oculis SA is obligated to pay non-refundable cost contribution, predefined development and commercial milestone payments and royalties on net sales of licensed products. Royalties are in low one digit range, based on sales thresholds. As of December 31, 2022, Oculis SA has paid the first contractual non-refundable cost contribution of CHF 27 thousand (27 thousand). Oculis SA has not reached any milestones or royalties thresholds according to the agreement. If all predefined milestones will be reached, Oculis SA will be obligated to pay additional CHF 6.9 million (7.0 million). In case of a commercialization, sublicense revenues will be subject to further royalty payments.
Commitments related to Sandoz GMP manufacturing agreement
On November 15, 2022, Oculis signed a Letter of Understanding (LoU) with Sandoz GmbH with respect to process transfer, scale-up and potential GMP manufacture of Oculis recombinant product OCS-02 (Product). The parties will negotiate certain definitive agreements such as a Manufacturing and Supply Agreement (MSA) for the future manufacturing and supply of the Product and certain related services. The activities under the LoU consist of three work packages (WP): Process optimization (WP1), Process Confirmation at Pilot Scale (WP2), and Analytical Method Validation (WP3). In order to start the preparatory work, an advance invoice of CHF 1,871 thousand (1,890 thousands) was made related to project management fees, 35% of WP1 and 35% of WP3. The total amount of payments committed under this LoU amounts to CHF 7,219 thousand (7,293 thousands) including raw materials.
Research and development commitments
The Group conducts product research and development programs through collaborative programs that include, among others, arrangements with universities, contract research organizations and clinical research sites. Oculis has contractual arrangements with these organizations. As of December 31, 2022, commitments for external research projects total CHF 13,123 thousand (CHF 14,408 thousand, as of December 31, 2021) as detailed in the schedule below. The decrease compared to December 31, 2021, was due to advancements in clinical and technical developments, primarily for OCS-01 phase III clinical trials and OCS-02 CMC activities.
As of December 31, |
||||||||
in CHF thousands | 2022 | 2021 | ||||||
Within one year |
12,145 | 13,307 | ||||||
Between one and five years |
978 | 1,101 | ||||||
|
|
|
|
|||||
Total |
13,123 | 14,408 | ||||||
|
|
|
|
F-32 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
Preferred shares redemption option
Per the Series C Shareholders Agreement, a redemption option exists in April 2025 for a pre-specified qualified condition related to an initial public offering, with amounts equivalent to the sum of investors Series A, B and C investment, accrued dividends and applicable compounded interests at 0.00%, 6.00% and 8.00% for Series A, B and C shares, respectively, which could lead to a potential cash-outflow. As of December 31, 2022, the sum of amounts due related to the aforementioned redemption option was approximately CHF 135 million, reflecting investment amounts, cumulative accrued dividend and compounded interest for Series A, B and C preferred shares.
The recent Business Combination with EBAC on March 2, 2023 and NASDAQ listing the following day, meets the pre-specified qualified condition, hence the risk of redemption no longer applies. The preferred shares will be transferred to equity including the accrued dividend.
19. | RELATED PARTY DISCLOSURES |
Key management, including the Board of Directors and the Executive Management compensation were:
in CHF thousands | For the Years Ended December 31, | |||||||||||
2022 | 2021 | 2020 | ||||||||||
Salaries and other short-term employee benefits |
3,506 | 3,071 | 2,557 | |||||||||
Payroll expenses related to restricted stock |
| 951 | 170 | |||||||||
Pension |
227 | 264 | 293 | |||||||||
Share-based compensation |
535 | 251 | 259 | |||||||||
|
|
|
|
|
|
|||||||
Total |
4,268 | 4,537 | 3,279 | |||||||||
|
|
|
|
|
|
Short-term employee benefits include salaries, bonuses, social security and expense allowances.
20. | FINANCIAL INSTRUMENTS / RISK MANAGEMENT |
Categories of financial instruments:
As indicated in Note 3, all financial assets and liabilities are shown at amortized cost. The following table shows the carrying amounts of financial assets and liabilities:
in CHF thousands | As of December 31, | |||||||
Financial assets | 2022 | 2021 | ||||||
Financial assets - non-current |
50 | 52 | ||||||
Other current assets (without prepaids) |
166 | 151 | ||||||
Accrued income |
912 | 760 | ||||||
Cash and cash equivalents |
19,786 | 46,277 | ||||||
|
|
|
|
|||||
Total |
20,914 | 47,240 | ||||||
|
|
|
|
in CHF thousands | As of December 31, | |||||||
Financial liabilities |
2022 | 2021 | ||||||
Trade payables |
3,867 | 824 | ||||||
Accrued expenses and other payables |
8,011 | 3,045 | ||||||
Lease liabilities |
633 | 770 | ||||||
Long-term financial debt related to preferred shares/accrued dividend |
122,449 | 113,502 | ||||||
|
|
|
|
|||||
Total |
134,960 | 118,141 | ||||||
|
|
|
|
F-33 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
Below is the net debt table of liabilities from financing activities:
in CHF thousands | Preferred shares |
Leasing | Total | |||||||||
Net debt as of December 31, 2020 |
(53,978 | ) | (833 | ) | (54,811 | ) | ||||||
|
|
|
|
|
|
|||||||
Cashflows |
(56,096 | ) | 147 | (55,948 | ) | |||||||
Interest calculated on Series B & C shares |
(4,996 | ) | | (4,996 | ) | |||||||
Transaction costs related to 2021 |
834 | | 834 | |||||||||
Oculis SA office lease addition/remeasurement |
| (28 | ) | (28 | ) | |||||||
Interest calculated on leases |
| (49 | ) | (49 | ) | |||||||
Indexation for the period |
| (26 | ) | (26 | ) | |||||||
FX revaluation |
735 | 18 | 753 | |||||||||
|
|
|
|
|
|
|||||||
Net debt as of December 31, 2021 |
(113,502 | ) | (770 | ) | (114,272 | ) | ||||||
|
|
|
|
|
|
|||||||
Cashflows |
(2,030 | ) | 204 | (1,826 | ) | |||||||
Interest calculated on Series B & C shares |
(6,343 | ) | | (6,343 | ) | |||||||
Transaction costs related to 2022 |
54 | | 54 | |||||||||
Interest calculated on leases |
| (45 | ) | (45 | ) | |||||||
Indexation for the period |
| (70 | ) | (70 | ) | |||||||
FX revaluation |
(628 | ) | 48 | (580 | ) | |||||||
|
|
|
|
|
|
|||||||
Net debt as of December 31, 2022 |
(122,449 | ) | (633 | ) | (123,082 | ) | ||||||
|
|
|
|
|
|
Fair values
Due to their short-term nature, the carrying value of cash and cash equivalents, trade and other receivables and trade and other payables approximates their fair value.
For long-term financial debt, resulting from the issuance of preferred shares as described in Note 14, the fair value can be determined from the similar or identical instruments issued by the Company during 2022. This level 2 value resulted in a fair value of CHF 115,707 thousand compared to a book value of CHF 122,449 thousand. In 2021, these shares had a book value of CHF 113,502 thousand while the fair value was CHF 107,187 thousand.
Risk assessment
Since 2018 the Company implemented an Internal Control System (ICS), which includes a risk assessment. The ultimate responsibility of the risk management is of the Board of Directors and a yearly review takes place during one of the Board of Directors meetings.
Market risk
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity prices will affect the Companys income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return.
Foreign currency risks
In 2020, the Group had all of its grant income and a significant part of its expenses, assets and liabilities denominated in Islandic Krona (ISK). Starting in 2020, Oculis is also present in the U.S. and France with local currencies in US Dollar and Euro. Starting in 2021, Oculis also reports figures in HKD from its subsidiary in Hong Kong.
F-34 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
The following table demonstrates the sensitivity of reasonably possible changes in ISK, EUR, USD and HKD exchange rate on the Group net result or on equity:
For the Years Ended / As of December 31, | ||||||||||||||||
in CHF thousands |
2022 | 2021 | ||||||||||||||
Change in rate |
Impact on loss |
Impact on equity |
Impact on loss |
Impact on equity |
||||||||||||
+5% ISK |
7 | (16 | ) | (101 | ) | 125 | ||||||||||
-5% ISK |
(7 | ) | 16 | 101 | (125 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
+5% EUR |
(4 | ) | 99 | (24 | ) | 5 | ||||||||||
-5% EUR |
4 | (99 | ) | 24 | (5 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
+5% USD |
7 | 138 | (66 | ) | | |||||||||||
-5% USD |
(7 | ) | (138 | ) | 66 | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
+5% HKD |
| (6 | ) | (1 | ) | (174 | ) | |||||||||
-5% HKD |
| 6 | 1 | 174 | ||||||||||||
|
|
|
|
|
|
|
|
Interest rate risk
The Companys long-term financial liabilities, which result from the issuance of preferred shares as indicated in Note 14, bear a deemed interest resulting from the preferred dividend, due under certain circumstances, at a fixed rate of 6.00% per year. The other financial instruments of the Group are not bearing interest and are therefore not subject to interest rate risk.
Hedging activities
There are no hedging activities within the Group.
Credit risk
As of December 31, 2022, there is no material credit risk in the Group. The maximum exposure is the carrying amount of cash and other receivables. There is no concentration of credit risk within the Group. Furthermore, there is no significant credit risk on cash and cash equivalents.
Liquidity risk
Liquidity risk is the risk that the Group will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. Liquidity management is performed by Group finance based on cash flow forecasts which are prepared on a rolling basis and focuses mainly on ensuring that the Group has sufficient cash to meet its operational needs. The Groups liquidity needs have been historically satisfied by issuing preferred shares.
All of the Companys financial instruments, except long-term financial liabilities and the long-term portion of the lease liabilities are due within one year.
in CHF thousands |
As of December 31, 2022 |
Less than one year |
Over one year |
As of December 31, 2021 |
Less than one year |
Over one year |
||||||||||||||||||
Trade payables |
3,867 | 3,867 | | 824 | 824 | | ||||||||||||||||||
Accrued expenses and other payables |
8,011 | 8,011 | | 3,045 | 3,045 | | ||||||||||||||||||
Long-term financial debt |
170,988 | | 170,988 | 167,113 | | 167,113 | ||||||||||||||||||
Lease liability |
743 | 149 | 594 | 845 | 199 | 646 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
183,609 | 12,027 | 171,582 | 171,827 | 4,068 | 167,759 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
F-35 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
Long-term financial liabilities result from the issuance of preferred shares as indicated in Note 18. They might become due in the case of certain liquidation or exit events within the next year.
Capital management
Since its incorporation, the Group has primarily funded its operations through capital increases, and at the current development stage, the Group frequently raises new funds to finance its projects. Refer to Notes 14 and 15 for further details.
21. | LOSS PER SHARE |
For the Years Ended December 31, | ||||||||||||
2022 | 2021 | 2020 | ||||||||||
Net (loss) for the period attributable to Oculis shareholders - in CHF thousands |
(38,698 | ) | (18,552 | ) | (14,873 | ) | ||||||
Loss per share |
||||||||||||
Basic and diluted loss for the period attributable to equity holders - in CHF |
(12.94 | ) | (6.68 | ) | (5.77 | ) | ||||||
Weighted-average number of shares used to compute loss per share basic and diluted |
2,989,434 | 2,777,589 | 2,579,385 | |||||||||
|
|
|
|
|
|
Since the Company has a loss for all periods presented, basic net loss per share is the same as diluted net loss per share. We have excluded from our calculation of diluted loss per share all potentially dilutive securities, including (i) share options and (ii) restricted stock awards subject to repurchase, as the inclusion of these awards would have been anti-dilutive.
Potentially dilutive securities that were not included in the diluted per share calculations because they would be anti-dilutive were as follows:
For the Years Ended December 31, | ||||||||||||
2022 | 2021 | 2020 | ||||||||||
Share options issued and outstanding |
1,542,108 | 1,127,585 | 976,220 | |||||||||
Restricted stock subject to repurchase |
221,204 | 416,883 | 179,608 | |||||||||
|
|
|
|
|
|
|||||||
Total |
1,763,312 | 1,544,468 | 1,155,828 | |||||||||
|
|
|
|
|
|
22. | SUBSEQUENT EVENTS |
On March 2, 2023, the Company completed its BCA with EBAC, a special purpose acquisition company. Under the BCA and in accordance with applicable law, EBAC transferred into Oculis Holding AG, a public liability company incorporated and existing under the laws of Switzerland.
As a result of the merger, the Companys outstanding common and preferred shares converted into common shares of Oculis Holding AG at the effective exchange ratio. Similarly, the 2018 option plan is replaced by a new 2023 ESOP plan and outstanding options are converted to Oculis Holding AG options at the effective exchange ratio. In addition, existing equityholders of the Company were entitled to receive additional consideration in the form of an aggregate of 4,000,000 newly issued restricted shares of Oculis Holding AG, subject to predefined price targets of Oculis Holding AG shares.
Oculis Holding AG received gross proceeds of approximately CHF 97.4 million ($103.7 million) comprising CHF 12.0 million ($12.8 million) of cash held in EBACs trust account, CHF 85.4 million ($90.9 million) from PIPE investments and conversion of CLAs into common shares of Oculis Holding AG. The CLAs provided the
F-36 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
same economic terms as the other PIPE investors considering a deemed value of CHF 9.39 ($10.00) per Oculis Holding AG share. EBAC public shareholders exercised their right to redeem their shares of EBAC Class A Common Stock for an amount of CHF 110.4 million ($117.5 million).
In connection with the BCA, Oculis Holding AG was listed in NASDAQ with the ticker symbol for its Class A common shares OCS.
There are no further material subsequent events to report and no events out of the ordinary course of business.
F-37 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and Board of Directors of
European Biotech Acquisition Corp.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of European Biotech Acquisition Corp. (the Company) as of December 31, 2022 and 2021, the related consolidated statements of operations, changes in shareholders deficit and cash flows for the year ended December 31, 2022 and for the period from January 8, 2021 (inception) through December 31, 2021, and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for the year ended December 31, 2022 and for the period from January 8, 2021 (inception) through December 31, 2021, in conformity with accounting principles generally accepted in the United States of America.
Explanatory Paragraph Going Concern
The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As more fully described in Note 1 to the consolidated financial statements, the Companys business plan is dependent on the completion of a business combination and the Company currently has a mandatory liquidation date of March 18, 2023. The Company has also determined that it will not have sufficient cash to cover obligations that come due within one year after issuance. These conditions raise substantial doubt about the Companys ability to continue as a going concern. Managements plans in regard to these matters are also described in Note 1. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on the Companys financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ Marcum LLP
Marcum LLP
We have served as the Companys auditor since 2021.
New York, NY
February 27, 2023
F-38 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
EUROPEAN BIOTECH ACQUISITION CORP.
December 31, | ||||||||
2022 | 2021 | |||||||
Assets |
||||||||
Current assets: |
||||||||
Cash |
$ | 308,488 | $ | 868,280 | ||||
Prepaid expenses |
48,149 | 48,190 | ||||||
|
|
|
|
|||||
Total current assets |
356,637 | 916,470 | ||||||
Investments held in Trust Account |
129,396,138 | 127,556,289 | ||||||
|
|
|
|
|||||
Total Assets |
$ | 129,752,775 | $ | 128,472,759 | ||||
|
|
|
|
|||||
Liabilities, Class A Ordinary Shares Subject to Possible Redemption and Shareholders Deficit: |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 359,537 | $ | 57,906 | ||||
Accrued expenses |
403,088 | 447,295 | ||||||
Capital tax payable |
32,943 | | ||||||
|
|
|
|
|||||
Total current liabilities |
795,568 | 505,201 | ||||||
Derivative warrant liabilities |
1,320,990 | 2,641,980 | ||||||
Deferred legal fees |
1,967,744 | | ||||||
Deferred underwriting commissions |
4,464,174 | 4,464,174 | ||||||
|
|
|
|
|||||
Total liabilities |
8,548,476 | 7,611,355 | ||||||
|
|
|
|
|||||
Commitments and Contingencies |
||||||||
Class A ordinary shares subject to possible redemption, $0.0001 par value; 12,754,784 shares at redemption value of $10.13 and $10.00 per share as of December 31, 2022 and 2021, respectively |
129,263,195 | 127,547,840 | ||||||
Shareholders Deficit: |
||||||||
Preference shares, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding as of December 31, 2022 and 2021 |
| | ||||||
Class A ordinary shares, $0.0001 par value; 200,000,000 shares authorized; 455,096 shares issued and outstanding (excluding 12,754,784 shares subject to possible redemption) as of December 31, 2022 and 2021 |
46 | 46 | ||||||
Class B ordinary shares, $0.0001 par value; 20,000,000 shares authorized; 3,188,696 shares issued and outstanding as of December 31, 2022 and 2021 |
319 | 319 | ||||||
Additional paid-in capital |
| | ||||||
Accumulated deficit |
(8,059,261 | ) | (6,686,801 | ) | ||||
|
|
|
|
|||||
Total shareholders deficit |
(8,058,896 | ) | (6,686,436 | ) | ||||
|
|
|
|
|||||
Total Liabilities, Class A Ordinary Shares Subject to Possible Redemption and Shareholders Deficit |
$ | 129,752,775 | $ | 128,472,759 | ||||
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-39 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
EUROPEAN BIOTECH ACQUISITION CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS
For the Year Ended December 31, 2022 |
For The Period From January 8, 2021 (Inception) Through December 31, 2021 |
|||||||
General and administrative expenses |
$ | 2,594,033 | $ | 912,095 | ||||
General and administrative expensesrelated party |
190,968 | 187,742 | ||||||
Capital tax expense |
32,943 | | ||||||
|
|
|
|
|||||
Loss from operations |
(2,817,944 | ) | (1,099,837 | ) | ||||
Other income (expenses): |
||||||||
Change in fair value of derivative warrant liabilities |
1,320,990 | 2,884,910 | ||||||
Income from investments held in Trust Account |
1,839,849 | 8,445 | ||||||
Offering costs associated with derivative warrant liabilities |
| (314,846 | ) | |||||
|
|
|
|
|||||
Net income |
$ | 342,895 | $ | 1,478,672 | ||||
|
|
|
|
|||||
Weighted average shares outstanding of Class A ordinary shares subject to possible redemption, basic and diluted |
12,754,784 | 10,199,476 | ||||||
|
|
|
|
|||||
Basic and diluted net income per share, Class A ordinary shares subject to possible redemption |
$ | 0.02 | $ | 0.11 | ||||
|
|
|
|
|||||
Weighted average shares outstanding of non-redeemable Class A ordinary shares and Class B ordinary shares, basic |
3,643,792 | 3,409,725 | ||||||
|
|
|
|
|||||
Basic net income per share, non-redeemable Class A ordinary shares and Class B ordinary shares |
$ | 0.02 | $ | 0.11 | ||||
|
|
|
|
|||||
Weighted average shares outstanding of non-redeemable Class A ordinary shares and Class B ordinary shares, diluted |
3,643,792 | 3,465,069 | ||||||
|
|
|
|
|||||
Diluted net income per share, non-redeemable Class A ordinary shares and Class B ordinary shares |
$ | 0.02 | $ | 0.11 | ||||
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-40 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
EUROPEAN BIOTECH ACQUISITION CORP.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS DEFICIT
FOR THE YEAR ENDED DECEMBER 31, 2022 AND FOR THE PERIOD FROM JANUARY 8, 2021 (INCEPTION) THROUGH DECEMBER 31, 2021
Ordinary Shares | Additional Paid-in Capital |
Accumulated Deficit |
Total Shareholders Deficit |
|||||||||||||||||||||||||
Class A | Class B | |||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | |||||||||||||||||||||||||
BalanceJanuary 8, 2021 (inception) |
| $ | | | $ | | $ | | $ | | $ | | ||||||||||||||||
Issuance of Class B ordinary shares to Sponsor |
| | 3,450,000 | 345 | 24,655 | | 25,000 | |||||||||||||||||||||
Sale of units in private placement, less allocation to derivative warrant liabilities |
440,000 | 44 | | | 4,210,756 | | 4,210,800 | |||||||||||||||||||||
Sale of units in private placement, less allocation to derivative warrant liabilities, gross (over-allotment) |
15,096 | 2 | | | 145,119 | | 145,121 | |||||||||||||||||||||
Forfeiture of Class B ordinary shares |
| | (261,304 | ) | (26 | ) | 26 | | | |||||||||||||||||||
Remeasurement of Class A ordinary shares subject to possible redemption amount |
| | | | (4,380,556 | ) | (8,165,473 | ) | (12,546,029 | ) | ||||||||||||||||||
Net income |
| | | | | 1,478,672 | 1,478,672 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
BalanceDecember 31, 2021 |
455,096 | 46 | 3,188,696 | 319 | | (6,686,801 | ) | (6,686,436 | ) | |||||||||||||||||||
Subsequent remeasurement of Class A ordinary shares subject to possible redemption amount |
| | | | | (1,715,355 | ) | (1,715,355 | ) | |||||||||||||||||||
Net income |
| | | | | 342,895 | 342,895 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
BalanceDecember 31, 2022 |
455,096 | $ | 46 | 3,188,696 | $ | 319 | $ | | $ | (8,059,261 | ) | $ | (8,058,896 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-41 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
EUROPEAN BIOTECH ACQUISITION CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Year Ended December 31, 2022 |
For The Period From January 8, 2021 (Inception) Through December 31, 2021 |
|||||||
Cash Flows from Operating Activities: |
||||||||
Net income |
$ | 342,895 | $ | 1,478,672 | ||||
Adjustments to reconcile net income to net cash used in operating activities: |
||||||||
Offering costs associated with derivative warrant liabilities |
| 314,846 | ||||||
Change in fair value of derivative warrant liabilities |
(1,320,990 | ) | (2,884,910 | ) | ||||
Income from investments held in the Trust Account |
(1,839,849 | ) | (8,445 | ) | ||||
General and administrative expenses paid by Sponsor in exchange for issuance of Class B ordinary shares |
| 25,000 | ||||||
Changes in operating assets and liabilities: |
||||||||
Prepaid expenses |
41 | (48,190 | ) | |||||
Accounts payable |
301,631 | 57,905 | ||||||
Accrued expenses |
793 | 376,291 | ||||||
Deferred legal fees |
1,967,744 | | ||||||
Capital tax payable |
32,943 | | ||||||
|
|
|
|
|||||
Net cash used in operating activities |
(514,792 | ) | (688,831 | ) | ||||
|
|
|
|
|||||
Cash Flows from Investing Activities: |
||||||||
Cash deposited in Trust Account |
| (127,547,843 | ) | |||||
|
|
|
|
|||||
Net cash used in investing activities |
| (127,547,843 | ) | |||||
|
|
|
|
|||||
Cash Flows from Financing Activities: |
||||||||
Proceeds received from initial public offering, gross |
| 127,547,840 | ||||||
Proceeds received from private placement, gross |
| 4,550,960 | ||||||
Repayment of note payable to related parties |
| (37,806 | ) | |||||
Offering costs paid |
(45,000 | ) | (2,956,040 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
(45,000 | ) | 129,104,954 | |||||
|
|
|
|
|||||
Net change in cash |
(559,792 | ) | 868,280 | |||||
Cashbeginning of the period |
868,280 | | ||||||
|
|
|
|
|||||
Cashend of the period |
$ | 308,488 | $ | 868,280 | ||||
|
|
|
|
|||||
Supplemental disclosure of noncash activities: |
||||||||
Offering costs included in accrued expenses |
$ | | $ | 71,003 | ||||
Offering costs paid by Sponsor under promissory note |
$ | | $ | 37,806 | ||||
Deferred underwriting commissions |
$ | | $ | 4,464,174 | ||||
Remeasurement of Class A ordinary shares subject to possible redemption |
$ | 1,715,355 | $ | 12,546,029 |
The accompanying notes are an integral part of these consolidated financial statements.
F-42 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
EUROPEAN BIOTECH ACQUISITION CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2022
Note 1Description of Organization, and Business Operations
European Biotech Acquisition Corp. (the Company) was incorporated as a Cayman Islands exempted company on January 8, 2021. The Company was formed for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses (the Business Combination). The Company is an emerging growth company and, as such, the Company is subject to all of the risks associated with emerging growth companies.
As of December 31, 2022, the Company had not commenced any operations. All activity for the period from January 8, 2021 (inception) through December 31, 2022 relates to the Companys formation and the initial public offering (the Initial Public Offering) described below and, subsequent to the Initial Public Offering, identifying a target company for a Business Combination (see below). The Company will not generate any operating revenues until after the completion of its initial Business Combination, at the earliest. The Company will generate non-operating income in the form of income from investments of the proceeds derived from the Initial Public Offering, along with gains and losses from the change in fair value of warrant liabilities.
The Companys sponsor is LSP Sponsor EBAC B.V., a Dutch limited liability company (the Sponsor). The registration statement for the Companys Initial Public Offering was declared effective on March 15, 2021. On March 18, 2021, the Company consummated its Initial Public Offering of 12,000,000 units (the Units and, with respect to the Class A ordinary shares included in the Units being offered, the Public Shares), at $10.00 per Unit, which generated gross proceeds of $120.0 million, and incurring offering costs of approximately $7.1 million, of which $4.2 million was for deferred underwriting commissions (see Note 3). The Company granted the underwriter a 45-day option to purchase up to an additional 1,800,000 Units at the Initial Public Offering price to cover over-allotments, if any (the Over-Allotment Units). On May 3, 2021, the Company issued 754,784 Over-Allotment Units resulting in total gross proceeds of approximately $7.5 million, and the allotment option for the remaining 1,045,216 Over-Allotment Units expired.
Simultaneously with the closing of the Initial Public Offering, the Company consummated the private placement (Private Placement) of 440,000 units (each, a Private Placement Unit and collectively, the Private Placement Units), at a price of $10.00 per Private Placement Unit with the Sponsor, generating gross proceeds of $4.4 million (see Note 4). If the over-allotment option would have been exercised in full, the Sponsor would have purchased an additional 36,000 Private Placement Warrants. On May 3, 2021, simultaneously with the issuance and sale of the Over-Allotment Units, the Company consummated the private placement with the Sponsor of 15,096 units (the Additional Private Placement Units), generating total proceeds of $150,960.
Upon the closing of the Initial Public Offering and the Private Placement, approximately $120.0 million ($10.00 per Unit) of the net proceeds of the Initial Public Offering and certain of the proceeds of the Private Placement were placed in a trust account (Trust Account), located in the United States with Continental Stock Transfer & Trust Company acting as trustee, and is being invested only in United States government securities within the meaning of Section 2(a)(16) of the Investment Company Act of 1940, as amended (the Investment Company Act), having a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 promulgated under the Investment Company Act which invest only in direct U.S. government treasury obligations, as determined by the Company, until the earlier of: (i) the completion of a Business Combination and (ii) the distribution of the Trust Account as described below. In addition, the Sponsor and certain investors have advanced an aggregate amount of approximately $360,000 into the Trust Account to cover for the over-allotment option, if exercised. The over-allotment option was not exercised, so the excess funds were returned to such related parties. Upon partial exercise of the over-allotment, on May 4, 2021, the Company returned excess cash of $209,040 to the related parties and placed the net proceeds of $7.4 million in the Trust Account.
F-43 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
The Companys management has broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering and the sale of Private Placement Units, although substantially all of the net proceeds are intended to be applied generally toward consummating a Business Combination. There is no assurance that the Company will be able to complete a Business Combination successfully. The Company must complete one or more initial Business Combinations having an aggregate fair market value of at least 80% of the net assets held in the Trust Account (excluding the deferred underwriting commissions and taxes payable on the interest earned on the Trust Account) at the time of the signing of the agreement to enter into the initial Business Combination. However, the Company will only complete a Business Combination if the post-transaction company owns or acquires 50% or more of the outstanding voting securities of the target or otherwise acquires a controlling interest in the target sufficient for it not to be required to register as an investment company under the Investment Company Act.
The Company will provide the holders (the Public Shareholders) of its Public Shares with the opportunity to redeem all or a portion of their Public Shares upon the completion of a Business Combination either (i) in connection with a shareholder meeting called to approve the Business Combination or (ii) by means of a tender offer. The decision as to whether the Company will seek shareholder approval of a Business Combination or conduct a tender offer will be made by the Company, solely in its discretion. The Public Shareholders will be entitled to redeem their Public Shares for a pro rata portion of the amount then in the Trust Account ($10.00 per Public Share, plus any pro rata interest earned on the funds held in the Trust Account and not previously released to the Company to pay income taxes). The per-share amount to be distributed to Public Shareholders who redeem their Public Shares will not be reduced by the deferred underwriting commissions the Company will pay to the underwriters (as discussed in Note 5).
These Public Shares were classified as temporary equity in accordance with the Financial Accounting Standards Boards (FASB) Accounting Standards Codification (ASC) Topic 480, Distinguishing Liabilities from Equity (ASC 480). In such case, the Company will proceed with a Business Combination if the Company has net tangible assets of at least $5,000,001 upon such consummation of a Business Combination and, only if a majority of the ordinary shares, represented in person or by proxy and entitled to vote thereon, voted at a shareholder meeting are voted in favor of the Business Combination. If a shareholder vote is not required by law and the Company does not decide to hold a shareholder vote for business or other reasons, the Company will, pursuant to the amended and restated memorandum and articles of association which the Company will adopt upon the consummation of the Initial Public Offering (the Amended and Restated Memorandum and Articles of Association), conduct the redemptions pursuant to the tender offer rules of the U.S. Securities and Exchange Commission (SEC) and file tender offer documents with the SEC prior to completing a Business Combination. If, however, shareholder approval of the transactions is required by law, or the Company decides to obtain shareholder approval for business or other reasons, the Company will offer to redeem shares in conjunction with a proxy solicitation pursuant to the proxy rules and not pursuant to the tender offer rules. Additionally, each Public Shareholder may elect to redeem their Public Shares irrespective of whether they vote for or against the proposed transaction or vote at all. If the Company seeks shareholder approval in connection with a Business Combination, the initial shareholders (as defined below) agreed to vote their Founder Shares (as defined below in Note 4) and any Public Shares purchased during or after the Initial Public Offering in favor of a Business Combination. Subsequent to the consummation of the Initial Public Offering, the Company adopted an insider trading policy which will require insiders to: (i) refrain from purchasing shares during certain blackout periods and when they are in possession of any material non-public information and (ii) to clear all trades with the Companys legal counsel prior to execution. In addition, the initial shareholders agreed to waive their redemption rights with respect to their Founder Shares, private placement shares (the Private Placement Shares) underlying the Private Placement Units and Public Shares in connection with the completion of a Business Combination. Notwithstanding the foregoing, if the Company seeks shareholder approval of its Business Combination and does not conduct redemptions in connection with its Business Combination pursuant to the tender offer rules, the Amended and Restated Memorandum and Articles of Association will provide that a Public Shareholder, together with any affiliate of such shareholder or any other person with whom such shareholder is acting in concert or as a group (as defined under Section 13 of the Securities Exchange Act of 1934, as amended (the
F-44 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
Exchange Act)), will be restricted from redeeming its shares with respect to more than an aggregate of 15% of the Class A ordinary shares sold in the Initial Public Offering, without the prior consent of the Company.
The Companys Sponsor, officers and directors (the initial shareholders) agreed not to propose an amendment to the Amended and Restated Memorandum and Articles of Association (a) that would modify the substance or timing of the Companys obligation to provide holders of its Public Shares the right to have their shares redeemed in connection with a Business Combination or to redeem 100% of the Companys Public Shares if the Company does not complete its Business Combination within 24 months from the closing of the Initial Public Offering, or March 18, 2023 (the Combination Period) or with respect to any other provision relating to the rights of Public Shareholders (including extending the deadline for completing the initial Business Combination), unless the Company provides the Public Shareholders with the opportunity to redeem their Class A ordinary shares in conjunction with any such amendment.
If the Company has not completed a Business Combination within the Combination Period, the Company will (i) cease all operations except for the purpose of winding up; (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem the Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account and not previously released to the Company to pay its income taxes, if any (less up to $100,000 of interest to pay dissolution expenses) divided by the number of the then-outstanding Public Shares, which redemption will completely extinguish Public Shareholders rights as shareholders (including the right to receive further liquidation distributions, if any); and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the remaining shareholders and the board of directors, liquidate and dissolve, subject in the case of clauses (ii) and (iii), to the Companys obligations under Cayman Islands law to provide for claims of creditors and the requirements of other applicable law. There will be no redemption rights or liquidating distributions with respect to the Companys warrants, which will expire worthless if the Company fails to consummate a Business Combination within the Combination Period.
The initial shareholders agreed to waive their liquidation rights with respect to the Founder Shares and Private Placement Shares held by them if the Company fails to complete a Business Combination within the Combination Period. However, if the initial shareholders acquire Public Shares in or after the Initial Public Offering, they will be entitled to liquidating distributions from the Trust Account with respect to such Public Shares if the Company fails to complete a Business Combination within the Combination Period. The underwriters agreed to waive their rights to their deferred underwriting commission (see Note 5) held in the Trust Account in the event the Company does not complete a Business Combination within the Combination Period, and, in such event, such amounts will be included with the other funds held in the Trust Account that will be available to fund the redemption of the Public Shares. In the event of such distribution, it is possible that the per share value of the assets remaining available for distribution (including Trust Account assets) will be only $10.00 per share initially held in the Trust Account.
In order to protect the amounts held in the Trust Account, the Sponsor agreed to be liable to the Company if and to the extent any claims by a third party for services rendered or products sold to the Company, or a prospective target business with which the Company has discussed entering into a transaction agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $10.00 per Public Share and (ii) the actual amount per Public Share held in the Trust Account as of the date of the liquidation of the Trust Account if less than $10.00 per Public Share due to reductions in the value of the trust assets. This liability will not apply with respect to any claims by a third party who executed a waiver of any right, title, interest or claim of any kind in or to any monies held in the Trust Account or to any claims under the Companys indemnity of the underwriters of the Initial Public Offering against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the Securities Act). Moreover, in the event that an executed waiver is deemed to be unenforceable against a third party, the Sponsor will not be responsible to the extent of any liability for such third-party claims. The Company will seek to reduce the possibility that the Sponsor will have to indemnify the Trust Account due to claims of creditors by endeavoring to have all vendors, service providers (excluding the Companys independent registered
F-45 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
public accounting firm), prospective target businesses or other entities with which the Company does business, execute agreements with the Company waiving any right, title, interest or claim of any kind in or to monies held in the Trust Account.
Proposed Business Combination
On October 17, 2022, the Company (EBAC), entered into a Business Combination Agreement (as it may be amended and/or restated from time to time, the Business Combination Agreement) with Oculis SA, a public limited liability company (société anonyme) incorporated and existing under the laws of Switzerland (Oculis). Capitalized terms used in this Annual Report on Form 10-K but not otherwise defined herein have the meanings given to them in the Business Combination Agreement.
Upon the terms and subject to the conditions of the Business Combination Agreement and in accordance with applicable law, as soon as practicable following the date of the Business Combination Agreement, EBAC will form, or cause to be formed, (a) Oculis Holding AG, a public limited liability company incorporated and existing under the laws of Switzerland and that will be a direct wholly owned subsidiary of EBAC (New Parent), (b) a new Cayman Islands exempted company that will be a direct wholly owned subsidiary of New Parent (Merger Sub 1), (c) another new Cayman Islands exempted company that will be a direct wholly owned subsidiary of New Parent (Merger Sub 2) and (d) a new limited liability company (Gesellschaft mit beschränkter Haftung) incorporated and existing under the laws of Switzerland that will be a direct wholly owned subsidiary of New Parent (Merger Sub 3).
In connection with the transactions contemplated by the Business Combination Agreement, among other things, (i) Merger Sub 1 will merge with and into EBAC, with EBAC surviving such merger as a wholly owned subsidiary of New Parent (the First Merger), (ii) as a result of the First Merger, (a) each issued and outstanding share of EBAC Common Stock will automatically convert into one class of ordinary shares of the surviving company in the First Merger (Surviving EBAC Shares), (b) each issued and outstanding warrant issued by EBAC to purchase Class A Common Stock of EBAC will be automatically converted into warrants of the surviving company in the First Merger (Surviving EBAC Warrants), and (c) EBAC will deposit or cause to be deposited with the Exchange Agent the Surviving EBAC Shares and Surviving EBAC Warrants, (iii) following the First Merger Effective Time but prior to the Second Merger Effective Time, the Exchange Agent will contribute the Surviving EBAC Shares and Surviving EBAC Warrants to New Parent in exchange for New Parent Class A ordinary shares, nominal value CHF 0.01 per share (the New Parent Shares) and a right to acquire New Parent Shares (each, a New Parent Warrant), with both New Parent Shares and New Parent Warrants to be held by the Exchange Agent solely on behalf of the holders of Surviving EBAC Shares and Surviving EBAC Warrants (the New Parent Interests Consideration), (iv) prior to the Second Merger Effective Time, the Exchange Agent will undertake to (a) distribute the New Parent Shares as part of the New Parent Interests Consideration to the holders of Surviving EBAC Shares and (b) distribute the New Parent Warrants as part of the New Parent Interests Consideration to the holders of Surviving EBAC Warrants, (v) after the First Merger Effective Time and following the completion of the Exchange Agent Contribution Actions, EBAC will merge with and into Merger Sub 2, with Merger Sub 2 as the surviving company and remaining a wholly owned subsidiary of New Parent, (vi) consenting Oculis shareholders executing the Company Shareholders Support Agreements will contribute their shares of Oculis to New Parent in exchange for New Parent Shares and (vii) approximately 30 days after the Acquisition Closing Date, Oculis will merge with and into Merger Sub 3, with Merger Sub 3 as the surviving company.
PIPE Subscription Agreements
In connection with the foregoing and concurrently with the execution of the Business Combination Agreement, we entered into subscription agreements with the Initial PIPE Investors (the Initial Subscription Agreements), pursuant to which the Initial PIPE Investors have agreed to purchase from us, severally and not jointly, and we have agreed to issue from treasury and sell to the Initial PIPE Investors, a number of shares of EBAC Class A
F-46 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
Common Stock equal to (i) the total subscription amount from the Initial PIPE Investors divided by (ii) $10.00 (the Initial PIPE Financing). Subsequent to the Initial PIPE Financing, on January 26, 2023, EBAC entered into subscription agreements (the Subsequent Subscription Agreements, and together with the Initial Subscription Agreements, the Subscription Agreements) with certain subscribers (the Subsequent PIPE Investors, and together with the Initial PIPE Investors, the PIPE Investors), pursuant to which the Subsequent PIPE Investors have agreed to subscribe for, and we have agreed to issue to the Subsequent Subscribers, an aggregate of 788,500 EBAC Class A Common Stock at a price of $10.00 per share, for aggregate gross proceeds of $7,885,000 (the Subsequent PIPE Financing, and together with the Initial PIPE Financing, the PIPE Financing). The aggregate amount of EBAC shares of Class A Common Stock to be issued pursuant to the PIPE Financing is 7,118,891 shares for aggregate gross proceeds of $71,188,910. The shares of EBAC Class A Common Stock to be issued from treasury pursuant to the Subscription Agreements have not been registered under the Securities Act, in reliance upon the exemption provided in Section 4(a)(2) of the Securities Act (as defined below). Upon the Acquisition Closing, New Parent will grant the PIPE Investors certain customary registration rights in connection with the PIPE Financing, including demand and piggyback rights, as set forth in the Non-Redemption Agreements (as defined below). The PIPE Financing is contingent upon, among other things, the Acquisition Closing.
Convertible Loan Agreement
In connection with the execution of the Business Combination Agreement, Oculis entered into a convertible loan agreement (the Convertible Loan Agreement) with certain of its existing equity holders (the Lenders). Pursuant to the Convertible Loan Agreement, the Lenders grant Oculis a right to receive a convertible loan with certain conversion rights, in an aggregate amount of $12,670,000. Following the Second Merger Effective Time, it is the intent of the parties thereto that New Parent shall assume the Convertible Loan Agreement, and that immediately after such assumption but before the Company Share Contribution, the Lenders will exercise their conversion rights in exchange for New Parent Shares at $10 per share.
Non-Redemption Agreements
Concurrently with the execution of the Business Combination Agreement, certain shareholders of EBAC (the EBAC Voting Shareholders) entered into non-redemption agreements (the Non-Redemption Agreements) with EBAC and Sponsor.
Pursuant to the Non-Redemption Agreements, each EBAC Voting Shareholder agreed for the benefit of EBAC to not redeem and to vote all of their EBAC ordinary shares now owned or hereafter acquired (the Subject EBAC Equity Securities), representing 700,789 EBAC ordinary shares in the aggregate, in favor of the transaction proposals. In connection with these commitments from the EBAC Voting Shareholders, Sponsor has agreed to transfer to each Investor one New Parent Share for every ten EBAC ordinary shares owned by such investor (for a total of 70,789 New Parent Shares), on or promptly following the Acquisition Closing Date. The EBAC Voting Shareholders also each agreed to a lock-up to not transfer any Subject EBAC Equity Securities for a period of 90 calendar days after the Acquisition Closing Date.
Oculis Shareholder Support Agreements
Concurrently with the execution of the Business Combination Agreement, certain equityholders of Oculis (the Oculis Supporting Members) entered into a support agreement (the Oculis Shareholder Support Agreement) in favor of EBAC and Oculis and their respective successors.
In the Oculis Shareholder Support Agreement, the Oculis Supporting Members agreed to, among other things (i) vote to adopt the Business Combination Agreement and approve and consent to the consummation of the Transactions, (ii) waive any rights of appraisal or dissenters rights and (iii) provide a release of claims against Oculis and its Subsidiaries.
F-47 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
Sponsor Letter Agreement
Concurrently with the execution of the Business Combination Agreement, the Sponsor entered into a letter agreement (the Sponsor Letter Agreement) with EBAC and Oculis pursuant to which the Sponsor agreed, among other things, to (i) vote all of the EBAC Common Stock it beneficially owns in favor of the Business Combination and related transactions and to take certain other actions in support of the Business Combination Agreement and related transactions, (ii) not transfer its shares of EBAC Common Stock and EBAC Warrants, in each case until the consummation of the Acquisition Closing (subject to certain customary exceptions), (iii) waive certain anti-dilution adjustments and (iv) waive certain redemption rights.
Amended and Restated Registration Rights and Lock-Up Agreement
On the Acquisition Closing Date, the Sponsor and certain shareholders of Oculis (the Holders) and New Parent will enter into an amended and restated registration rights agreement (see Note 5) and lock-up agreement (the Amended and Restated Registration Rights and Lock-Up Agreement) pursuant to which, among other things, certain shareholders of New Parent will be granted certain customary demand and piggy-back registration rights with respect to their respective New Parent Shares.
The Amended and Restated Registration Rights and Lock-Up Agreement will contain certain restrictions on transfer of New Parent Shares and other Registrable Securities (as defined therein) to be held by the Holders immediately following the Acquisition Closing (the Lock-up Securities). Such restrictions begin on the Acquisition Closing Date and end on the earlier of (x) (i) for the Sponsor the 270 days after the Acquisition Closing Date and (ii) for the rest of the Holders 180 days from the Acquisition Closing Date and (y) the last reported trading price of the New Parent Shares on Nasdaq exceeds $15.00 for 20 trading days within any 30 trading day period commencing at least 150 days after the Acquisition Closing Date.
Registration Statements on Form F-4
New Parent initially filed a Registration Statement on Form F-4 with the SEC on November 7, 2022, in connection with the registration under the Securities Act of the shares of the New Parents ordinary shares and warrants to be issued in connection with the transactions contemplated in the Business Combination Agreement. The Registration Statement was declared effective by the SEC on February 3, 2023.
Liquidity and Going Concern
As of December 31, 2022, the Company had approximately $308,000 in their operating bank account and working capital deficit of approximately $406,000 (not taking into account approximately $33,000 in tax obligations that may be paid using investment income classified in the Trust Account).
The Companys liquidity needs through the consummation of the Initial Public Offering were satisfied through a payment of $25,000 from the Sponsor to purchase Founders Shares, and the loan proceeds from the Sponsor of $300,000 under the Note (see Note 4). We repaid the Note in full on March 22, 2021. Subsequent to the consummation of the Initial Public Offering, our liquidity needs have been satisfied through the net proceeds from the consummation of the Initial Public Offering and the Private Placement held outside of the Trust Account. In addition, in order to finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor, or certain of our officers and directors may, but are not obligated to, provide us Working Capital Loans (as defined in Note 4). As of December 31, 2022 and 2021, there were no amounts outstanding under Working Capital Loans.
On February 13, 2023, the Company issued an unsecured promissory note (the Note) in the amount of up to $750,000 to MRMJ Holding B.V., an affiliate of the Sponsor. The proceeds of the Note, which may be drawn down from time to time until the Company consummates its initial business combination, will be used for general
F-48 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
working capital purposes. The Note bears no interest and is payable in full in cash upon the earlier to occur of (i) March 18, 2023 or (ii) the consummation of the Companys initial business combination. No portion of the Note is convertible into any securities, including warrants, of the Company or any affiliate thereof. The issuance of the Note was made pursuant to the exemption from registration contained in Section 4(a)(2) of the Securities Act of 1933, as amended. On February 14, 2023, the Company drew $500,000 on the Note.
In connection with the Companys assessment of going concern considerations in accordance with the Financial Accounting Standards Boards (FASBs) Accounting Standards Update (ASU) 2014-15, Disclosures of Uncertainties about an Entitys Ability to Continue as a Going Concern, the Company does not believe the current cash on hand will be sufficient to cover obligations that come due within one year of the issuance of these consolidated financial statements. Management has determined that the liquidity condition and the mandatory liquidation and subsequent dissolution that will be required if the Company does not complete a business combination before March 18, 2023, raise substantial doubt about the Companys ability to continue as a going concern. Although Management expects that it will be able to raise additional capital to support its planned
activities and complete the proposed business combination on or prior to March 18, 2023, it is uncertain whether it will be able to do so. No adjustments have been made to the carrying amounts of assets or liabilities should we be required to liquidate after March 18, 2023. The consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
Risks and Uncertainties
Management continues to evaluate the impact of the COVID-19 pandemic on the industry and has concluded that while it is reasonably possible that the virus could have a negative effect on the Companys financial position, results of its operations, and/or search for a target company, the specific impact is not readily determinable as of the date of these consolidated financial statements. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
In February 2022, the Russian Federation and Belarus commenced a military action with the country of Ukraine. As a result of this action, various nations, including the United States, have instituted economic sanctions against the Russian Federation and Belarus. Further, the impact of this action and related sanctions on the world economy are not determinable as of the date of these consolidated financial statements. The specific impact on the Companys financial condition, results of operations, and cash flows is also not determinable as of the date of these consolidated financial statements.
Note 2Basis of Presentation and Summary of Significant Accounting Policies
Basis of Presentation
The accompanying consolidated financial statements are presented in U.S. dollars in conformity with accounting principles generally accepted in the United States of America (GAAP) for financial information and pursuant to the rules and regulations of the SEC.
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries (see Note 1). All significant intercompany accounts and transactions have been eliminated in consolidation.
Emerging Growth Company
The Company is an emerging growth company, as defined in Section 2(a) of the Securities Act, as modified by the JOBS Act, and it may take advantage of certain exemptions from various reporting requirements that are
F-49 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that an emerging growth company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such an election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period, which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard.
This may make comparison of the Companys consolidated financial statements with another public company that is neither an emerging growth company nor an emerging growth company that has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.
Use of Estimates
The preparation of consolidated financial statements in conformity with GAAP requires the Companys management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the consolidated financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.
Cash and Cash Equivalents
The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. As of December 31, 2022 and 2021, the Company did not have any cash equivalents.
Foreign currency
The reporting currency of the Company is the U.S. Dollar and the accompanying consolidated financial statements have been expressed in U.S. Dollar. The Companys subsidiaries maintains its books and records in its local currency, Euro, which is a functional currency as being the primary currency of the economic environment in which its operation is conducted. In accordance with FASB ASC Topic 830-30, Translation of Financial Statement, assets and liabilities of the Company whose functional currency is not U.S. Dollar are translated into U.S. Dollar, using the exchange rate on the balance sheet date. Expenses are translated at average rates prevailing during the period. Transaction gains and losses that arise from exchange rate fluctuations on transactions and asset and libility balances denominated in a currency other than the functional currency are included in the results of operations as incurred.
F-50 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
Concentration of Credit Risk
Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash accounts in a financial institution, which, at times, may exceed the Federal Depository Insurance Corporation coverage limit of $250,000, and cash held in Trust Account. At December 31, 2022 and 2021, the Company has not experienced losses on these accounts.
Investments Held in Trust Account
The Companys portfolio of investments, as of December 31, 2022 and 2021 is comprised of investments in money market funds that invest in U.S. government securities and generally have a readily determinable fair value. When the Companys investments held in the Trust Account are comprised of U.S. government securities, the investments are classified as trading securities. When the Companys investments held in the Trust Account are comprised of mutual funds, the investments are recognized at fair value. Trading securities and investments in mutual funds are presented on the consolidated balance sheets at fair value at the end of each reporting period. Gains and losses resulting from the change in fair value of these securities are included in income from investments held in Trust Account in the accompanying consolidated statements of operations. The estimated fair values of investments held in the Trust Account are determined using available market information. Through December 31, 2022, no amounts have been withdrawn from the Trust Account to pay taxes.
Financial Instruments
The fair value of the Companys assets and liabilities which qualify as financial instruments under the FASB ASC Topic 820, Fair Value Measurement equal or approximate the carrying amounts represented in the consolidated balance sheets.
Fair Value Measurement
Fair value is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value.
The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers consist of:
| Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets; |
| Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and |
| Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
In some circumstances, the inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In those instances, the fair value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the fair value measurement.
Derivative warrant liabilities
The Company does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. The Company evaluates all of its financial instruments, including issued stock purchase warrants, to determine
F-51 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
if such instruments are derivatives or contain features that qualify as embedded derivatives, pursuant to ASC 480 and FASB ASC 815-40, Derivatives and Hedging-Contracts in Entitys Own Equity (ASC 815-40).
The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period. The 4,251,595 warrants issued in connection with the Initial Public Offering (the Public Warrants) and the 151,699 Private Placement Warrants are recognized as derivative liabilities in accordance with ASC 815-40.
Accordingly, the Company recognizes the warrant instruments as liabilities at fair value and adjusts the instruments to fair value at each reporting period. The liabilities are subject to re-measurement at each balance sheet date until exercised, and any change in fair value is recognized in the Companys consolidated statements of operations. The fair value of the Public Warrants issued in connection with the Public Offering and Private Placement Warrants were initially measured at fair value using a Monte Carlo simulation model (see Note 9). For periods subsequent to the detachment of the Public Warrants from the Units, on May 13, 2021, the fair value of the Public Warrants is based on the observable listed price for such warrants. Since the Private Placement Warrants have substantially the same terms as the Public Warrants, the Company determined that the fair value of each Private Placement Warrant is equivalent to that of each Public Warrant. The determination of the fair value of the warrant liability may be subject to change as more current information becomes available and, accordingly, the actual results could differ significantly. Derivative warrant liabilities are classified as non-current liabilities as their liquidation is not reasonably expected to require the use of current assets or require the creation of current liabilities.
Offering Costs Associated with the Initial Public Offering
Offering costs consisted of legal, accounting, underwriting fees and other costs incurred through the Initial Public Offering that were directly related to the Initial Public Offering. Offering costs were allocated to the separable financial instruments issued in the Initial Public Offering based on a relative fair value basis, compared to total proceeds received. Offering costs associated with derivative warrant liabilities were expensed as incurred and presented as non-operating expenses in the consolidated statements of operations. Offering costs associated with the Class A common stock issued were charged against the carrying value of the shares of Class A ordinary shares upon the completion of the Initial Public Offering. The Company classifies deferred underwriting commissions as non-current liabilities as their liquidation is not reasonably expected to require the use of current assets or require the creation of current liabilities.
Class A Ordinary Shares Subject to Possible Redemption
The Company accounts for its Class A ordinary shares subject to possible redemption in accordance with the guidance in ASC 480. Class A ordinary shares subject to mandatory redemption (if any) are classified as liability instruments and are measured at fair value. Conditionally redeemable Class A ordinary shares (including Class A ordinary shares that features redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Companys control) are classified as temporary equity. At all other times, Class A ordinary shares are classified as shareholders equity. The Companys Class A ordinary shares feature certain redemption rights that are considered to be outside of the Companys control and subject to the occurrence of uncertain future events. Accordingly, 12,754,784 Class A ordinary shares subject to possible redemption are presented at redemption value as temporary equity, outside of the shareholders equity (deficit) section of the Companys consolidated balance sheets.
The Company has elected to initially recognize changes in redemption value immediately as they occur and subsequently adjusts (for interest income, net of dissolution expenses) the carrying value of redeemable ordinary shares to equal the redemption value at the end of each reporting period. Increases or decreases in the carrying amount of redeemable ordinary shares are affected by charges against additional paid-in capital (if available) and accumulated deficit. The change in the carrying value of redeemable shares of Class A ordinary shares resulted in charges against additional paid-in capital (to the extent available) and accumulated deficit.
F-52 |
Confidential Treatment Requested by
Oculis Holding AG Pursuant To 17 C.F.R. Section 200.83
Income Taxes
The Company follows the asset and liability method of accounting for income taxes under FASB ASC Topic 740, Income Taxes (ASC 740). Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that included the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
ASC 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. There were no unrecognized tax benefits as of December 31, 2022 and 2021. The Companys management determined that the Cayman Islands is the Companys only major tax jurisdiction. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. As of December 31, 2022 and 2021, there were no unrecognized tax benefits and no amounts were accrued for the payment of interest and penalties. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position. The Company is subject to income tax examinations by major taxing authorities since inception.
There is currently no taxation impo